GI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
33K
|
€
27K
|
€
27K
|
€
27K
|
€
14K
|
€
33K
|
€
19K
|
€
25K
|
€
34K
|
€
60K
|
€
16K
|
€
18K
|
€
15K
|
€
20K
|
€
20K
|
€
18K
|
€
21K
|
|
|
€
-3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
-10K
|
€
9K
|
€
-5K
|
€
1K
|
€
7K
|
€
32K
|
€
-11K
|
€
-424
|
€
-757
|
€
3K
|
€
830
|
€
-21K
|
€
-32K
|
|
|
€
7K
|
€
10K
|
€
6K
|
€
2K
|
€
-2K
|
€
-7K
|
€
3K
|
€
-6K
|
€
-580
|
€
-2K
|
€
-9K
|
€
-41K
|
€
-29K
|
€
-29K
|
€
-28K
|
€
-34K
|
€
-34K
|
€
-13K
|
|
|
€
16K
|
€
24K
|
€
18K
|
€
19K
|
€
17K
|
€
9K
|
€
24K
|
€
13K
|
€
16K
|
€
22K
|
€
41K
|
€
11K
|
€
16K
|
€
12K
|
€
17K
|
€
12K
|
-
|
€
14K
|
|
|
|
|
|
|
€
154
|
|
|
€
65
|
€
82
|
|
€
553
|
€
981
|
-
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
29K
|
€
23K
|
€
24K
|
€
25K
|
€
12K
|
€
31K
|
€
17K
|
€
23K
|
€
31K
|
€
58K
|
€
14K
|
€
16K
|
€
13K
|
€
18K
|
€
18K
|
€
-16K
|
€
18K
|
|
|
€
4K
|
€
11K
|
€
5K
|
€
6K
|
€
7K
|
€
-6K
|
€
13K
|
€
-169
|
€
7K
|
€
14K
|
€
41K
|
€
-2K
|
€
8K
|
€
5K
|
€
10K
|
€
10K
|
€
-24K
|
€
-17K
|
|
|
€
-3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
-10K
|
€
9K
|
€
-5K
|
€
1K
|
€
7K
|
€
32K
|
€
-11K
|
€
-424
|
€
-757
|
€
3K
|
€
830
|
€
-21K
|
€
-32K
|
|
|
€
5K
|
€
2K
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
12K
|
€
22K
|
€
0
|
€
0
|
€
6K
|
€
118K
|
€
173K
|
-
|
|
-
|
€
-176K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
11K
|
€
8K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
€
16K
|
€
8K
|
€
529
|
€
6K
|
€
17K
|
€
96
|
|
|
€
15K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
8K
|
€
27K
|
€
12K
|
€
17K
|
€
24K
|
€
49K
|
€
5K
|
€
7K
|
€
7K
|
€
11K
|
€
9K
|
€
-14K
|
€
3K
|
|
|
€
-220K
|
€
-209K
|
€
-353K
|
€
-375K
|
€
-374K
|
€
-363K
|
€
-342K
|
€
-329K
|
€
-291K
|
€
-281K
|
€
-280K
|
€
-298K
|
€
-161K
|
€
-146K
|
€
-124K
|
€
-93K
|
€
-75K
|
€
-212K
|
|
|
0,04
|
0,06
|
0,03
|
0,01
|
0,02
|
0,02
|
0,01
|
0,01
|
0,02
|
0,01
|
0,32
|
0,56
|
0,58
|
0,40
|
0,04
|
0,07
|
0,19
|
0,01
|
|
|
0,04
|
0,06
|
0,03
|
0,01
|
0,02
|
0,02
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,04
|
0,04
|
0,04
|
0,07
|
0,19
|
0,01
|
|
|
0,04
|
0,06
|
0,03
|
0,01
|
0,02
|
0,02
|
0,01
|
0,01
|
0,02
|
0,01
|
0,32
|
0,56
|
0,58
|
0,40
|
0,04
|
0,07
|
0,19
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
354K
|
€
368K
|
€
381K
|
€
401K
|
€
416K
|
€
431K
|
€
438K
|
€
434K
|
€
447K
|
€
593K
|
€
849K
|
€
589K
|
€
303K
|
€
219K
|
€
236K
|
€
255K
|
€
422K
|
|
|
€
331K
|
€
344K
|
€
362K
|
€
379K
|
€
403K
|
€
423K
|
€
428K
|
€
443K
|
€
434K
|
€
449K
|
€
602K
|
€
890K
|
€
619K
|
€
332K
|
€
247K
|
€
270K
|
€
289K
|
€
435K
|
|
|
€
228K
|
€
220K
|
€
360K
|
€
378K
|
€
379K
|
€
368K
|
€
343K
|
€
331K
|
€
295K
|
€
283K
|
€
408K
|
€
672K
|
€
378K
|
€
243K
|
€
130K
|
€
100K
|
€
92K
|
€
213K
|
|
|
€
102K
|
€
123K
|
|
|
€
23K
|
€
53K
|
€
82K
|
€
111K
|
€
138K
|
€
165K
|
€
191K
|
€
216K
|
€
240K
|
€
89K
|
€
118K
|
€
169K
|
€
197K
|
€
221K
|
|
|
1,96%
|
2,85%
|
1,62%
|
0,53%
|
-0,54%
|
-1,57%
|
0,71%
|
-1,29%
|
-0,13%
|
-0,35%
|
-1,50%
|
-4,81%
|
-5,00%
|
-9,59%
|
-12,92%
|
-14,22%
|
-13,50%
|
-3,08%
|
|
|
15,37
|
12,21
|
|
|
-10,67
|
-8,17
|
26,94
|
-19,68
|
-238,37
|
-103,90
|
-21,42
|
-5,29
|
-8,16
|
-3,06
|
-4,16
|
-5,05
|
-5,72
|
-17,02
|
|
|
14,82
|
11,81
|
15,91
|
15,90
|
16,40
|
36,50
|
14
|
26,83
|
19,06
|
14,60
|
10,35
|
62,60
|
38,43
|
25,90
|
13,73
|
15,33
|
|
24,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230,88%
|
221,17%
|
371,39%
|
1 111,80%
|
-1 025,09%
|
-127,54%
|
868,49%
|
-206,93%
|
-2 942,57%
|
-1 538,84%
|
-550,35%
|
-12,50%
|
-24,85%
|
-24,07%
|
-38,42%
|
-25,55%
|
39,71%
|
-25,19%
|
|
|
-52,56%
|
41,09%
|
66,23%
|
208,05%
|
-200,39%
|
146,96%
|
283,91%
|
89,69%
|
-173,72%
|
-461,21%
|
-358,33%
|
27,85%
|
1,44%
|
2,61%
|
-11,04%
|
-2,47%
|
62,23%
|
243,14%
|
|
|
-1,03
|
1,17
|
1,07
|
1,10
|
1,08
|
-2,30
|
2,01
|
-1,15
|
0,23
|
1,64
|
5,39
|
-1,34
|
-0,07
|
-0,25
|
1,43
|
0,35
|
-8,40
|
-7,49
|
|
|
-52,56
|
41,09
|
66,23
|
208,05
|
-200,39
|
146,96
|
283,91
|
89,69
|
-173,72
|
-461,21
|
-358,33
|
27,85
|
1,44
|
2,61
|
-11,04
|
-2,47
|
62,23
|
243,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|