GI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
33K
|
€
27K
|
€
27K
|
€
27K
|
€
14K
|
€
33K
|
€
19K
|
€
25K
|
€
34K
|
€
60K
|
€
16K
|
€
18K
|
€
15K
|
€
20K
|
€
20K
|
€
18K
|
€
21K
|
|
|
€
-3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
-10K
|
€
9K
|
€
-5K
|
€
1K
|
€
7K
|
€
32K
|
€
-11K
|
€
-424
|
€
-757
|
€
3K
|
€
830
|
€
-21K
|
€
-32K
|
|
|
€
7K
|
€
10K
|
€
6K
|
€
2K
|
€
-2K
|
€
-7K
|
€
3K
|
€
-6K
|
€
-580
|
€
-2K
|
€
-9K
|
€
-41K
|
€
-29K
|
€
-29K
|
€
-28K
|
€
-34K
|
€
-34K
|
€
-13K
|
|
|
€
16K
|
€
24K
|
€
18K
|
€
19K
|
€
17K
|
€
9K
|
€
24K
|
€
13K
|
€
16K
|
€
22K
|
€
41K
|
€
11K
|
€
16K
|
€
12K
|
€
17K
|
€
12K
|
-
|
€
14K
|
|
|
|
|
|
|
€
154
|
|
|
€
65
|
€
82
|
|
€
553
|
€
981
|
-
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
29K
|
€
23K
|
€
24K
|
€
25K
|
€
12K
|
€
31K
|
€
17K
|
€
23K
|
€
31K
|
€
58K
|
€
14K
|
€
16K
|
€
13K
|
€
18K
|
€
18K
|
€
-16K
|
€
18K
|
|
|
€
4K
|
€
11K
|
€
5K
|
€
6K
|
€
7K
|
€
-6K
|
€
13K
|
€
-169
|
€
7K
|
€
14K
|
€
41K
|
€
-2K
|
€
8K
|
€
5K
|
€
10K
|
€
10K
|
€
-24K
|
€
-17K
|
|
|
€
-3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
-10K
|
€
9K
|
€
-5K
|
€
1K
|
€
7K
|
€
32K
|
€
-11K
|
€
-424
|
€
-757
|
€
3K
|
€
830
|
€
-21K
|
€
-32K
|
|
|
€
5K
|
€
2K
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
12K
|
€
22K
|
€
0
|
€
0
|
€
6K
|
€
118K
|
€
173K
|
-
|
|
-
|
€
-176K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
11K
|
€
8K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
€
16K
|
€
8K
|
€
529
|
€
6K
|
€
17K
|
€
96
|
|
|
€
15K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
8K
|
€
27K
|
€
12K
|
€
17K
|
€
24K
|
€
49K
|
€
5K
|
€
7K
|
€
7K
|
€
11K
|
€
9K
|
€
-14K
|
€
3K
|
|
|
€
-220K
|
€
-209K
|
€
-353K
|
€
-375K
|
€
-374K
|
€
-363K
|
€
-342K
|
€
-329K
|
€
-291K
|
€
-281K
|
€
-280K
|
€
-298K
|
€
-161K
|
€
-146K
|
€
-124K
|
€
-93K
|
€
-75K
|
€
-212K
|
|
|
0.04
|
0.06
|
0.03
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
0.02
|
0.01
|
0.32
|
0.56
|
0.58
|
0.40
|
0.04
|
0.07
|
0.19
|
0.01
|
|
|
0.04
|
0.06
|
0.03
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
0.02
|
0.01
|
0.01
|
0.01
|
0.04
|
0.04
|
0.04
|
0.07
|
0.19
|
0.01
|
|
|
0.04
|
0.06
|
0.03
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
0.02
|
0.01
|
0.32
|
0.56
|
0.58
|
0.40
|
0.04
|
0.07
|
0.19
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
354K
|
€
368K
|
€
381K
|
€
401K
|
€
416K
|
€
431K
|
€
438K
|
€
434K
|
€
447K
|
€
593K
|
€
849K
|
€
589K
|
€
303K
|
€
219K
|
€
236K
|
€
255K
|
€
422K
|
|
|
€
331K
|
€
344K
|
€
362K
|
€
379K
|
€
403K
|
€
423K
|
€
428K
|
€
443K
|
€
434K
|
€
449K
|
€
602K
|
€
890K
|
€
619K
|
€
332K
|
€
247K
|
€
270K
|
€
289K
|
€
435K
|
|
|
€
228K
|
€
220K
|
€
360K
|
€
378K
|
€
379K
|
€
368K
|
€
343K
|
€
331K
|
€
295K
|
€
283K
|
€
408K
|
€
672K
|
€
378K
|
€
243K
|
€
130K
|
€
100K
|
€
92K
|
€
213K
|
|
|
€
102K
|
€
123K
|
|
|
€
23K
|
€
53K
|
€
82K
|
€
111K
|
€
138K
|
€
165K
|
€
191K
|
€
216K
|
€
240K
|
€
89K
|
€
118K
|
€
169K
|
€
197K
|
€
221K
|
|
|
1.96%
|
2.85%
|
1.62%
|
0.53%
|
-0.54%
|
-1.57%
|
0.71%
|
-1.29%
|
-0.13%
|
-0.35%
|
-1.50%
|
-4.81%
|
-5.00%
|
-9.59%
|
-12.92%
|
-14.22%
|
-13.50%
|
-3.08%
|
|
|
15.37
|
12.21
|
|
|
-10.67
|
-8.17
|
26.94
|
-19.68
|
-238.37
|
-103.90
|
-21.42
|
-5.29
|
-8.16
|
-3.06
|
-4.16
|
-5.05
|
-5.72
|
-17.02
|
|
|
14.82
|
11.81
|
15.91
|
15.90
|
16.40
|
36.50
|
14
|
26.83
|
19.06
|
14.60
|
10.35
|
62.60
|
38.43
|
25.90
|
13.73
|
15.33
|
|
24.10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230.88%
|
221.17%
|
371.39%
|
1,111.80%
|
-1,025.09%
|
-127.54%
|
868.49%
|
-206.93%
|
-2,942.57%
|
-1,538.84%
|
-550.35%
|
-12.50%
|
-24.85%
|
-24.07%
|
-38.42%
|
-25.55%
|
39.71%
|
-25.19%
|
|
|
-52.56%
|
41.09%
|
66.23%
|
208.05%
|
-200.39%
|
146.96%
|
283.91%
|
89.69%
|
-173.72%
|
-461.21%
|
-358.33%
|
27.85%
|
1.44%
|
2.61%
|
-11.04%
|
-2.47%
|
62.23%
|
243.14%
|
|
|
-1.03
|
1.17
|
1.07
|
1.10
|
1.08
|
-2.30
|
2.01
|
-1.15
|
0.23
|
1.64
|
5.39
|
-1.34
|
-0.07
|
-0.25
|
1.43
|
0.35
|
-8.40
|
-7.49
|
|
|
-52.56
|
41.09
|
66.23
|
208.05
|
-200.39
|
146.96
|
283.91
|
89.69
|
-173.72
|
-461.21
|
-358.33
|
27.85
|
1.44
|
2.61
|
-11.04
|
-2.47
|
62.23
|
243.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|