H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
23K
|
€
47K
|
€
-3K
|
€
37K
|
€
36K
|
€
41K
|
€
23K
|
€
25K
|
€
23K
|
€
24K
|
€
31K
|
€
39K
|
€
32K
|
€
25K
|
€
20K
|
€
60K
|
€
46K
|
€
-2K
|
|
|
€
3K
|
€
-13K
|
€
12K
|
€
-40K
|
€
2K
|
€
-20K
|
€
14K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
-9K
|
€
13K
|
€
7K
|
€
-981
|
€
-10K
|
€
29K
|
€
17K
|
€
-38K
|
|
|
€
5K
|
€
2K
|
€
15K
|
€
3K
|
€
43K
|
€
41K
|
€
61K
|
€
47K
|
€
42K
|
€
37K
|
€
33K
|
€
28K
|
€
37K
|
€
24K
|
€
17K
|
€
18K
|
€
27K
|
€
-2K
|
€
-19K
|
|
|
€
29K
|
€
15K
|
€
37K
|
€
107
|
€
27K
|
€
11K
|
€
34K
|
€
17K
|
€
18K
|
€
14K
|
€
19K
|
€
22K
|
€
32K
|
€
26K
|
€
17K
|
€
14K
|
€
45K
|
€
31K
|
€
824
|
|
|
|
€
120
|
€
1K
|
€
520
|
€
420
|
€
7K
|
€
11K
|
€
2K
|
€
3K
|
€
600
|
|
€
800
|
€
1K
|
€
5K
|
|
|
€
3K
|
€
5K
|
€
413
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
22K
|
€
46K
|
€
-6K
|
€
36K
|
€
13K
|
€
40K
|
€
22K
|
€
23K
|
€
18K
|
€
23K
|
€
30K
|
€
38K
|
€
31K
|
€
23K
|
€
19K
|
€
55K
|
€
45K
|
€
-4K
|
|
|
€
6K
|
€
-8K
|
€
16K
|
€
-37K
|
€
5K
|
€
-15K
|
€
24K
|
€
10K
|
€
12K
|
€
10K
|
€
11K
|
€
17K
|
€
26K
|
€
20K
|
€
14K
|
€
5K
|
€
45K
|
€
36K
|
€
-19K
|
|
|
€
3K
|
€
-13K
|
€
12K
|
€
-40K
|
€
2K
|
€
-20K
|
€
14K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
-9K
|
€
13K
|
€
7K
|
€
-981
|
€
-10K
|
€
29K
|
€
17K
|
€
-38K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
192K
|
€
38K
|
-
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
64K
|
€
0
|
€
3K
|
€
-7K
|
€
0
|
€
842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
1K
|
€
21K
|
€
15K
|
€
18K
|
€
19K
|
€
7K
|
€
734
|
€
734
|
€
734
|
€
734
|
€
734
|
€
734
|
€
2K
|
€
759
|
€
759
|
€
4K
|
€
1K
|
€
1K
|
|
|
€
33K
|
€
18K
|
€
42K
|
€
-9K
|
€
33K
|
€
8K
|
€
30K
|
€
17K
|
€
17K
|
€
12K
|
€
17K
|
€
3K
|
€
25K
|
€
18K
|
€
9K
|
€
4K
|
€
39K
|
€
26K
|
€
-23K
|
|
|
€
-167K
|
€
-186K
|
€
-179K
|
€
-194K
|
€
-208K
|
€
-222K
|
€
-95K
|
€
-83K
|
€
-80K
|
€
-70K
|
€
-68K
|
€
-67K
|
€
-66K
|
€
-72K
|
€
-13K
|
€
-10K
|
€
4K
|
€
-25K
|
€
-37K
|
|
|
0,08
|
0,05
|
0,14
|
0,12
|
0,10
|
0,11
|
0,07
|
0,03
|
0,04
|
0,03
|
0,07
|
0,04
|
0,04
|
0,13
|
0,39
|
0,41
|
1,15
|
0,37
|
0,41
|
|
|
0,05
|
0,03
|
0,12
|
0,09
|
0,09
|
0,11
|
0,07
|
0,03
|
0,04
|
0,03
|
0,07
|
0,04
|
0,04
|
0,13
|
0,39
|
0,41
|
1,15
|
0,37
|
0,41
|
|
|
0,08
|
0,05
|
0,14
|
0,12
|
0,10
|
0,12
|
0,07
|
0,03
|
0,04
|
0,03
|
0,07
|
0,04
|
0,04
|
0,13
|
0,39
|
0,41
|
1,15
|
0,37
|
0,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
343K
|
€
392K
|
€
420K
|
€
448K
|
€
478K
|
€
293K
|
€
267K
|
€
279K
|
€
282K
|
€
297K
|
€
308K
|
€
319K
|
€
334K
|
€
279K
|
€
287K
|
€
319K
|
€
318K
|
€
338K
|
|
|
€
314K
|
€
341K
|
€
377K
|
€
417K
|
€
404K
|
€
436K
|
€
232K
|
€
220K
|
€
237K
|
€
246K
|
€
265K
|
€
280K
|
€
283K
|
€
311K
|
€
262K
|
€
269K
|
€
291K
|
€
320K
|
€
357K
|
|
|
€
182K
|
€
196K
|
€
206K
|
€
220K
|
€
230K
|
€
246K
|
€
103K
|
€
86K
|
€
82K
|
€
71K
|
€
71K
|
€
70K
|
€
69K
|
€
83K
|
€
22K
|
€
17K
|
€
28K
|
€
40K
|
€
62K
|
|
|
€
131K
|
€
145K
|
€
170K
|
€
197K
|
€
174K
|
€
186K
|
€
129K
|
€
134K
|
€
154K
|
€
174K
|
€
192K
|
€
211K
|
€
214K
|
€
227K
|
€
240K
|
€
252K
|
€
264K
|
€
280K
|
€
295K
|
|
|
1,50%
|
0,66%
|
3,79%
|
0,72%
|
9,69%
|
8,66%
|
20,85%
|
17,60%
|
15,08%
|
13,06%
|
10,95%
|
8,94%
|
11,44%
|
7,07%
|
6,06%
|
6,24%
|
8,60%
|
-0,65%
|
-5,74%
|
|
|
27,41
|
64,05
|
11,42
|
64,89
|
4,01
|
4,50
|
2,12
|
2,85
|
3,65
|
4,71
|
5,91
|
7,65
|
5,85
|
9,62
|
14,19
|
14,09
|
9,62
|
-136,09
|
-15,20
|
|
|
8,61
|
15,69
|
8,14
|
|
11,21
|
32,72
|
5,85
|
9,96
|
10,12
|
13,94
|
11,54
|
9,49
|
7,47
|
9,87
|
11,35
|
14,06
|
5,32
|
7,16
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
680,13%
|
778,25%
|
282,90%
|
-307,82%
|
75,37%
|
19,82%
|
49,32%
|
35,32%
|
40,00%
|
33,49%
|
52,72%
|
11,31%
|
68,52%
|
77,26%
|
50,83%
|
23,29%
|
141,48%
|
-1 271,85%
|
118,02%
|
|
|
52,73%
|
-555,61%
|
79,53%
|
-1 325,70%
|
4,51%
|
-47,75%
|
23,30%
|
10,42%
|
12,20%
|
11,77%
|
15,47%
|
-32,76%
|
35,33%
|
28,42%
|
-5,80%
|
-53,23%
|
107,51%
|
-842,45%
|
195,86%
|
|
|
0,79
|
-3,67
|
3,01
|
-9,59
|
0,44
|
-4,14
|
4,86
|
1,83
|
1,84
|
1,54
|
1,69
|
-2,93
|
4,04
|
2,01
|
-0,35
|
-3,32
|
9,25
|
5,46
|
-11,24
|
|
|
52,73
|
-555,61
|
79,53
|
-1 325,70
|
4,51
|
-47,75
|
23,30
|
10,42
|
12,20
|
11,77
|
15,47
|
-32,76
|
35,33
|
28,42
|
-5,80
|
-53,23
|
107,51
|
-842,45
|
195,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324,94
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324,94
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|