H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
23K
|
€
47K
|
€
-3K
|
€
37K
|
€
36K
|
€
41K
|
€
23K
|
€
25K
|
€
23K
|
€
24K
|
€
31K
|
€
39K
|
€
32K
|
€
25K
|
€
20K
|
€
60K
|
€
46K
|
€
-2K
|
|
|
€
3K
|
€
-13K
|
€
12K
|
€
-40K
|
€
2K
|
€
-20K
|
€
14K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
-9K
|
€
13K
|
€
7K
|
€
-981
|
€
-10K
|
€
29K
|
€
17K
|
€
-38K
|
|
|
€
5K
|
€
2K
|
€
15K
|
€
3K
|
€
43K
|
€
41K
|
€
61K
|
€
47K
|
€
42K
|
€
37K
|
€
33K
|
€
28K
|
€
37K
|
€
24K
|
€
17K
|
€
18K
|
€
27K
|
€
-2K
|
€
-19K
|
|
|
€
29K
|
€
15K
|
€
37K
|
€
107
|
€
27K
|
€
11K
|
€
34K
|
€
17K
|
€
18K
|
€
14K
|
€
19K
|
€
22K
|
€
32K
|
€
26K
|
€
17K
|
€
14K
|
€
45K
|
€
31K
|
€
824
|
|
|
|
€
120
|
€
1K
|
€
520
|
€
420
|
€
7K
|
€
11K
|
€
2K
|
€
3K
|
€
600
|
|
€
800
|
€
1K
|
€
5K
|
|
|
€
3K
|
€
5K
|
€
413
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
22K
|
€
46K
|
€
-6K
|
€
36K
|
€
13K
|
€
40K
|
€
22K
|
€
23K
|
€
18K
|
€
23K
|
€
30K
|
€
38K
|
€
31K
|
€
23K
|
€
19K
|
€
55K
|
€
45K
|
€
-4K
|
|
|
€
6K
|
€
-8K
|
€
16K
|
€
-37K
|
€
5K
|
€
-15K
|
€
24K
|
€
10K
|
€
12K
|
€
10K
|
€
11K
|
€
17K
|
€
26K
|
€
20K
|
€
14K
|
€
5K
|
€
45K
|
€
36K
|
€
-19K
|
|
|
€
3K
|
€
-13K
|
€
12K
|
€
-40K
|
€
2K
|
€
-20K
|
€
14K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
-9K
|
€
13K
|
€
7K
|
€
-981
|
€
-10K
|
€
29K
|
€
17K
|
€
-38K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
192K
|
€
38K
|
-
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
64K
|
€
0
|
€
3K
|
€
-7K
|
€
0
|
€
842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
1K
|
€
21K
|
€
15K
|
€
18K
|
€
19K
|
€
7K
|
€
734
|
€
734
|
€
734
|
€
734
|
€
734
|
€
734
|
€
2K
|
€
759
|
€
759
|
€
4K
|
€
1K
|
€
1K
|
|
|
€
33K
|
€
18K
|
€
42K
|
€
-9K
|
€
33K
|
€
8K
|
€
30K
|
€
17K
|
€
17K
|
€
12K
|
€
17K
|
€
3K
|
€
25K
|
€
18K
|
€
9K
|
€
4K
|
€
39K
|
€
26K
|
€
-23K
|
|
|
€
-167K
|
€
-186K
|
€
-179K
|
€
-194K
|
€
-208K
|
€
-222K
|
€
-95K
|
€
-83K
|
€
-80K
|
€
-70K
|
€
-68K
|
€
-67K
|
€
-66K
|
€
-72K
|
€
-13K
|
€
-10K
|
€
4K
|
€
-25K
|
€
-37K
|
|
|
0.08
|
0.05
|
0.14
|
0.12
|
0.10
|
0.11
|
0.07
|
0.03
|
0.04
|
0.03
|
0.07
|
0.04
|
0.04
|
0.13
|
0.39
|
0.41
|
1.15
|
0.37
|
0.41
|
|
|
0.05
|
0.03
|
0.12
|
0.09
|
0.09
|
0.11
|
0.07
|
0.03
|
0.04
|
0.03
|
0.07
|
0.04
|
0.04
|
0.13
|
0.39
|
0.41
|
1.15
|
0.37
|
0.41
|
|
|
0.08
|
0.05
|
0.14
|
0.12
|
0.10
|
0.12
|
0.07
|
0.03
|
0.04
|
0.03
|
0.07
|
0.04
|
0.04
|
0.13
|
0.39
|
0.41
|
1.15
|
0.37
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
343K
|
€
392K
|
€
420K
|
€
448K
|
€
478K
|
€
293K
|
€
267K
|
€
279K
|
€
282K
|
€
297K
|
€
308K
|
€
319K
|
€
334K
|
€
279K
|
€
287K
|
€
319K
|
€
318K
|
€
338K
|
|
|
€
314K
|
€
341K
|
€
377K
|
€
417K
|
€
404K
|
€
436K
|
€
232K
|
€
220K
|
€
237K
|
€
246K
|
€
265K
|
€
280K
|
€
283K
|
€
311K
|
€
262K
|
€
269K
|
€
291K
|
€
320K
|
€
357K
|
|
|
€
182K
|
€
196K
|
€
206K
|
€
220K
|
€
230K
|
€
246K
|
€
103K
|
€
86K
|
€
82K
|
€
71K
|
€
71K
|
€
70K
|
€
69K
|
€
83K
|
€
22K
|
€
17K
|
€
28K
|
€
40K
|
€
62K
|
|
|
€
131K
|
€
145K
|
€
170K
|
€
197K
|
€
174K
|
€
186K
|
€
129K
|
€
134K
|
€
154K
|
€
174K
|
€
192K
|
€
211K
|
€
214K
|
€
227K
|
€
240K
|
€
252K
|
€
264K
|
€
280K
|
€
295K
|
|
|
1.50%
|
0.66%
|
3.79%
|
0.72%
|
9.69%
|
8.66%
|
20.85%
|
17.60%
|
15.08%
|
13.06%
|
10.95%
|
8.94%
|
11.44%
|
7.07%
|
6.06%
|
6.24%
|
8.60%
|
-0.65%
|
-5.74%
|
|
|
27.41
|
64.05
|
11.42
|
64.89
|
4.01
|
4.50
|
2.12
|
2.85
|
3.65
|
4.71
|
5.91
|
7.65
|
5.85
|
9.62
|
14.19
|
14.09
|
9.62
|
-136.09
|
-15.20
|
|
|
8.61
|
15.69
|
8.14
|
|
11.21
|
32.72
|
5.85
|
9.96
|
10.12
|
13.94
|
11.54
|
9.49
|
7.47
|
9.87
|
11.35
|
14.06
|
5.32
|
7.16
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
680.13%
|
778.25%
|
282.90%
|
-307.82%
|
75.37%
|
19.82%
|
49.32%
|
35.32%
|
40.00%
|
33.49%
|
52.72%
|
11.31%
|
68.52%
|
77.26%
|
50.83%
|
23.29%
|
141.48%
|
-1,271.85%
|
118.02%
|
|
|
52.73%
|
-555.61%
|
79.53%
|
-1,325.70%
|
4.51%
|
-47.75%
|
23.30%
|
10.42%
|
12.20%
|
11.77%
|
15.47%
|
-32.76%
|
35.33%
|
28.42%
|
-5.80%
|
-53.23%
|
107.51%
|
-842.45%
|
195.86%
|
|
|
0.79
|
-3.67
|
3.01
|
-9.59
|
0.44
|
-4.14
|
4.86
|
1.83
|
1.84
|
1.54
|
1.69
|
-2.93
|
4.04
|
2.01
|
-0.35
|
-3.32
|
9.25
|
5.46
|
-11.24
|
|
|
52.73
|
-555.61
|
79.53
|
-1,325.70
|
4.51
|
-47.75
|
23.30
|
10.42
|
12.20
|
11.77
|
15.47
|
-32.76
|
35.33
|
28.42
|
-5.80
|
-53.23
|
107.51
|
-842.45
|
195.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324.94
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324.94
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|