HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-283K
|
€
121K
|
€
-108K
|
€
-110K
|
€
189K
|
€
922K
|
€
16K
|
€
-66K
|
€
14K
|
€
15K
|
€
94K
|
€
243K
|
€
-37K
|
€
380K
|
|
|
€
-65K
|
€
-98K
|
€
81K
|
€
-113K
|
€
-111K
|
€
132K
|
€
610K
|
€
1K
|
€
-80K
|
€
19
|
€
3K
|
€
54K
|
€
188K
|
€
-63K
|
€
244K
|
|
|
€
276K
|
€
341K
|
€
440K
|
€
359K
|
€
472K
|
€
582K
|
€
472K
|
€
67K
|
€
65K
|
€
145K
|
€
145K
|
€
187K
|
€
173K
|
€
85K
|
€
148K
|
|
|
€
14K
|
€
14K
|
€
108K
|
€
13K
|
€
17K
|
€
229K
|
€
764K
|
€
12K
|
€
2K
|
€
16K
|
€
18K
|
€
95K
|
€
199K
|
€
20K
|
€
430K
|
|
|
€
66K
|
€
31K
|
€
202K
|
€
23K
|
€
72K
|
|
€
748
|
€
1K
|
€
169K
|
€
1K
|
€
15K
|
€
37K
|
€
19K
|
|
€
158K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
909
|
|
|
|
€
21K
|
€
205K
|
|
|
|
€
45K
|
€
40K
|
€
100K
|
|
€
115K
|
|
|
|
|
|
|
|
16,23%
|
33,60%
|
|
|
|
1 463,56%
|
74,23%
|
53,07%
|
|
47,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60
|
€
-287K
|
€
105K
|
€
-110K
|
€
-113K
|
€
186K
|
€
903K
|
€
14K
|
€
-67K
|
€
13K
|
€
13K
|
€
93K
|
€
241K
|
€
-38K
|
€
373K
|
|
|
€
-1K
|
€
-288K
|
€
103K
|
€
-114K
|
€
-108K
|
€
185K
|
€
903K
|
€
14K
|
€
-69K
|
€
4K
|
€
13K
|
€
93K
|
€
241K
|
€
-38K
|
€
373K
|
|
|
€
-65K
|
€
-98K
|
€
81K
|
€
-113K
|
€
-111K
|
€
132K
|
€
610K
|
€
1K
|
€
-80K
|
€
19
|
€
3K
|
€
54K
|
€
188K
|
€
-63K
|
€
244K
|
|
|
€
0
|
€
0
|
-
|
€
3K
|
€
12K
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
394K
|
€
186K
|
€
399K
|
€
909K
|
€
246K
|
€
65K
|
€
342K
|
€
854K
|
€
262K
|
€
72K
|
€
188K
|
€
312K
|
€
338K
|
€
498K
|
|
|
€
-64K
|
€
-96K
|
€
84K
|
€
-110K
|
€
-115K
|
€
133K
|
€
610K
|
€
1K
|
€
-78K
|
€
9K
|
€
3K
|
€
54K
|
€
188K
|
€
-63K
|
€
244K
|
|
|
€
267K
|
€
1,18M
|
€
853K
|
€
345K
|
€
458K
|
€
579K
|
€
438K
|
€
67K
|
€
63K
|
€
141K
|
€
145K
|
€
187K
|
€
173K
|
€
85K
|
€
148K
|
|
|
3,29
|
11,29
|
1,46
|
1,09
|
1,31
|
3,05
|
1,35
|
1,02
|
1,02
|
1,45
|
1,69
|
1,82
|
1,17
|
1,07
|
1,17
|
|
|
1,76
|
4,20
|
0,14
|
0,12
|
0,64
|
1,11
|
0,08
|
0,18
|
0,41
|
0,94
|
0,63
|
1,01
|
0,50
|
0,41
|
0,68
|
|
|
3,29
|
11,29
|
1,46
|
1,09
|
1,31
|
3,05
|
1,38
|
1,02
|
1,02
|
1,47
|
1,74
|
2,07
|
1,20
|
1,08
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
1,36M
|
€
2,84M
|
€
6,29M
|
€
6,70M
|
€
1,12M
|
€
6,81M
|
€
9,27M
|
€
7,39M
|
€
457K
|
€
357K
|
€
609K
|
€
1,38M
|
€
2,59M
|
€
1,04M
|
|
|
€
117K
|
€
1,02M
|
€
2,40M
|
€
5,94M
|
€
6,22M
|
€
538K
|
€
6,33M
|
€
9,20M
|
€
7,33M
|
€
311K
|
€
212K
|
€
422K
|
€
1,21M
|
€
2,50M
|
€
894K
|
|
|
€
117K
|
€
114K
|
€
1,85M
|
€
3,75M
|
€
1,48M
|
€
283K
|
€
1,24M
|
€
4,10M
|
€
2,75M
|
€
308K
|
€
206K
|
€
201K
|
€
996K
|
€
1,15M
|
€
893K
|
|
|
|
€
905K
|
€
545K
|
€
2,19M
|
€
4,75M
|
€
255K
|
€
5,09M
|
€
5,09M
|
€
4,58M
|
|
|
€
192K
|
€
192K
|
€
1,34M
|
|
|
|
70,23%
|
25,07%
|
15,52%
|
5,70%
|
7,04%
|
51,99%
|
6,93%
|
0,72%
|
0,88%
|
31,84%
|
40,70%
|
30,75%
|
12,54%
|
3,28%
|
14,20%
|
|
|
|
2,65
|
1,24
|
6,10
|
10,06
|
0,44
|
10,80
|
76,19
|
69,99
|
|
|
1,03
|
1,11
|
15,82
|
|
|
|
1 942,51
|
|
22,77
|
|
|
2,89
|
7,02
|
646,05
|
|
23,46
|
15,93
|
4,56
|
5,02
|
|
2,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23,19%
|
-28,22%
|
19,05%
|
-30,59%
|
-24,42%
|
22,84%
|
129,26%
|
2,21%
|
-119,02%
|
6,10%
|
2,12%
|
28,77%
|
108,67%
|
-74,05%
|
165,18%
|
|
|
-23,70%
|
-28,75%
|
18,50%
|
-31,51%
|
-23,50%
|
22,67%
|
129,26%
|
2,21%
|
-122,36%
|
0,01%
|
2,12%
|
28,77%
|
108,67%
|
-74,05%
|
165,18%
|
|
|
-16,64
|
-7,21
|
2,87
|
-1,80
|
-1,65
|
11,79
|
8,96
|
0,02
|
-1,08
|
0,00
|
0,86
|
8,85
|
13,63
|
-2,43
|
23,46
|
|
|
-23,70
|
-28,75
|
18,50
|
-31,51
|
-23,50
|
22,67
|
129,26
|
2,21
|
-122,36
|
0,01
|
2,12
|
28,77
|
108,67
|
-74,05
|
165,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,53
|
3,81
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,53
|
3,81
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|