I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
113K
|
€
137K
|
€
163K
|
€
181K
|
€
125K
|
€
50K
|
€
135K
|
€
39K
|
€
26K
|
€
25K
|
€
15K
|
€
-19K
|
€
107K
|
€
120K
|
€
60K
|
€
18K
|
€
28K
|
€
24K
|
€
19K
|
|
|
€
49K
|
€
38K
|
€
42K
|
€
62K
|
€
79K
|
€
42K
|
€
1K
|
€
42K
|
€
13K
|
€
15K
|
€
-30K
|
€
-6K
|
€
-36K
|
€
39K
|
€
24K
|
€
4K
|
€
12K
|
€
23K
|
€
21K
|
€
15K
|
|
|
€
395K
|
€
345K
|
€
308K
|
€
266K
|
€
203K
|
€
125K
|
€
83K
|
€
82K
|
€
40K
|
€
27K
|
€
13K
|
€
43K
|
€
49K
|
€
85K
|
€
46K
|
€
21K
|
€
30K
|
€
18K
|
€
-6K
|
€
-27K
|
|
|
€
158K
|
€
124K
|
€
144K
|
€
165K
|
€
159K
|
€
95K
|
€
36K
|
€
112K
|
€
38K
|
€
27K
|
€
18K
|
€
14K
|
€
2K
|
€
89K
|
€
85K
|
€
31K
|
€
28K
|
€
36K
|
€
27K
|
€
25K
|
|
|
€
14K
|
€
7K
|
€
5K
|
€
20K
|
€
31K
|
€
12K
|
€
8K
|
€
13K
|
€
4K
|
€
1K
|
€
33
|
€
2K
|
€
22K
|
€
25K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312
|
€
24K
|
€
66K
|
€
41K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
109K
|
€
130K
|
€
156K
|
€
175K
|
€
113K
|
€
46K
|
€
119K
|
€
38K
|
€
25K
|
€
21K
|
€
13K
|
€
-22K
|
€
79K
|
€
50K
|
€
14K
|
€
15K
|
€
25K
|
€
22K
|
€
17K
|
|
|
€
72K
|
€
59K
|
€
66K
|
€
95K
|
€
115K
|
€
62K
|
€
8K
|
€
51K
|
€
13K
|
€
15K
|
€
11K
|
€
6K
|
€
-38K
|
€
65K
|
€
38K
|
€
5K
|
€
12K
|
€
24K
|
€
21K
|
€
15K
|
|
|
€
28K
|
€
38K
|
€
42K
|
€
62K
|
€
79K
|
€
42K
|
€
1K
|
€
42K
|
€
6K
|
€
15K
|
€
-30K
|
€
-6K
|
€
-36K
|
€
39K
|
€
24K
|
€
4K
|
€
12K
|
€
23K
|
€
21K
|
€
15K
|
|
|
€
365K
|
€
2K
|
€
0
|
€
42K
|
€
45K
|
€
110K
|
€
53K
|
€
360K
|
€
69K
|
-
|
€
25K
|
€
-12K
|
€
17K
|
€
16K
|
€
12K
|
€
30K
|
€
8K
|
€
5K
|
€
585
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
68K
|
€
129K
|
€
73K
|
€
69K
|
€
39K
|
€
51K
|
€
49K
|
€
18K
|
€
2K
|
€
19K
|
€
18K
|
€
54K
|
€
48K
|
€
19K
|
€
7K
|
€
52K
|
€
39K
|
€
30K
|
€
22K
|
|
|
€
123K
|
€
88K
|
€
105K
|
€
124K
|
€
139K
|
€
92K
|
€
39K
|
€
110K
|
€
37K
|
€
24K
|
€
-21K
|
€
1K
|
€
-20K
|
€
53K
|
€
36K
|
€
14K
|
€
15K
|
€
25K
|
€
22K
|
€
17K
|
|
|
€
176K
|
€
44K
|
€
98K
|
€
20K
|
€
213
|
€
-7K
|
€
15K
|
€
40K
|
€
35K
|
€
19K
|
€
21K
|
€
17K
|
€
32K
|
€
38K
|
€
9K
|
€
-11K
|
€
12K
|
€
5K
|
€
-15K
|
€
45K
|
|
|
3,59
|
2,38
|
3,63
|
1,34
|
1
|
0,86
|
1,33
|
1,91
|
2,83
|
2,75
|
2,08
|
2,05
|
1,56
|
1,96
|
1,27
|
0,68
|
1,26
|
1,06
|
0,81
|
81,28
|
|
|
3,59
|
2,38
|
3,63
|
1,34
|
1
|
0,86
|
1,33
|
1,91
|
2,83
|
2,53
|
1,82
|
1,60
|
1,38
|
1,96
|
1,27
|
0,64
|
1,23
|
1,04
|
0,78
|
76,50
|
|
|
4,25
|
8,44
|
5,68
|
2,68
|
1,74
|
0,86
|
1,66
|
2,39
|
2,91
|
3,84
|
2,62
|
4,94
|
2,35
|
3,01
|
1,27
|
0,68
|
1,26
|
1,06
|
0,81
|
81,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
868K
|
€
559K
|
€
548K
|
€
560K
|
€
554K
|
€
479K
|
€
452K
|
€
464K
|
€
122K
|
€
64K
|
€
84K
|
€
104K
|
€
178K
|
€
160K
|
€
79K
|
€
62K
|
€
75K
|
€
99K
|
€
76K
|
€
54K
|
|
|
€
466K
|
€
214K
|
€
240K
|
€
294K
|
€
350K
|
€
355K
|
€
369K
|
€
382K
|
€
82K
|
€
37K
|
€
71K
|
€
61K
|
€
129K
|
€
75K
|
€
33K
|
€
41K
|
€
46K
|
€
82K
|
€
82K
|
€
80K
|
|
|
€
68K
|
€
32K
|
€
37K
|
€
60K
|
€
77K
|
€
53K
|
€
47K
|
€
44K
|
€
19K
|
€
11K
|
€
19K
|
€
17K
|
€
58K
|
€
40K
|
€
32K
|
€
34K
|
€
46K
|
€
82K
|
€
82K
|
€
566
|
|
|
€
398K
|
€
182K
|
€
203K
|
€
234K
|
€
273K
|
€
302K
|
€
322K
|
€
338K
|
€
63K
|
€
26K
|
€
52K
|
€
44K
|
€
71K
|
€
36K
|
€
2K
|
€
6K
|
|
|
|
€
80K
|
|
|
45,50%
|
61,76%
|
56,12%
|
47,48%
|
36,73%
|
26,01%
|
18,37%
|
17,65%
|
32,61%
|
42,56%
|
15,07%
|
41,50%
|
27,41%
|
52,96%
|
57,73%
|
34,35%
|
39,44%
|
17,81%
|
-7,58%
|
-49,72%
|
|
|
1,01
|
0,53
|
0,66
|
0,88
|
1,34
|
2,42
|
3,88
|
4,13
|
1,59
|
0,95
|
4,13
|
1,02
|
1,46
|
0,42
|
0,04
|
0,30
|
|
|
|
-2,99
|
|
|
3,20
|
1,95
|
1,85
|
1,88
|
2
|
3,14
|
8,10
|
3,22
|
2,19
|
1,48
|
3,36
|
4,69
|
|
0,95
|
0,67
|
2,80
|
3,04
|
3,20
|
3,70
|
4,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,05%
|
25,48%
|
34,28%
|
46,54%
|
68,31%
|
73,86%
|
46,52%
|
133,92%
|
92,91%
|
88,60%
|
-162,35%
|
2,46%
|
-41,11%
|
63,02%
|
78,90%
|
65,05%
|
50,48%
|
143,52%
|
-380,29%
|
-62,55%
|
|
|
12,53%
|
10,92%
|
13,60%
|
23,43%
|
38,76%
|
33,37%
|
1,33%
|
51,32%
|
31,76%
|
53,43%
|
-240,09%
|
-13,23%
|
-73,58%
|
46,07%
|
53,42%
|
18,97%
|
40,30%
|
132,63%
|
-362,20%
|
-54,80%
|
|
|
5,70
|
6,75
|
7,63
|
11,13
|
14,24
|
8,68
|
0,24
|
9,06
|
10,36
|
22,74
|
-36,19
|
-5,49
|
-20,17
|
24,40
|
30,84
|
6,52
|
15,89
|
23,63
|
27,46
|
27,25
|
|
|
12,53
|
10,92
|
13,60
|
23,43
|
38,76
|
33,37
|
1,33
|
51,32
|
31,76
|
53,43
|
-240,09
|
-13,23
|
-73,58
|
46,07
|
53,42
|
18,97
|
40,30
|
132,63
|
-362,20
|
-54,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,73
|
9,15
|
|
1,90
|
15,18
|
16,90
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,73
|
9,15
|
|
1,90
|
15,18
|
16,90
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
66K
|
€
52K
|
|
|
|
|