I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
113K
|
€
137K
|
€
163K
|
€
181K
|
€
125K
|
€
50K
|
€
135K
|
€
39K
|
€
26K
|
€
25K
|
€
15K
|
€
-19K
|
€
107K
|
€
120K
|
€
60K
|
€
18K
|
€
28K
|
€
24K
|
€
19K
|
|
|
€
49K
|
€
38K
|
€
42K
|
€
62K
|
€
79K
|
€
42K
|
€
1K
|
€
42K
|
€
13K
|
€
15K
|
€
-30K
|
€
-6K
|
€
-36K
|
€
39K
|
€
24K
|
€
4K
|
€
12K
|
€
23K
|
€
21K
|
€
15K
|
|
|
€
395K
|
€
345K
|
€
308K
|
€
266K
|
€
203K
|
€
125K
|
€
83K
|
€
82K
|
€
40K
|
€
27K
|
€
13K
|
€
43K
|
€
49K
|
€
85K
|
€
46K
|
€
21K
|
€
30K
|
€
18K
|
€
-6K
|
€
-27K
|
|
|
€
158K
|
€
124K
|
€
144K
|
€
165K
|
€
159K
|
€
95K
|
€
36K
|
€
112K
|
€
38K
|
€
27K
|
€
18K
|
€
14K
|
€
2K
|
€
89K
|
€
85K
|
€
31K
|
€
28K
|
€
36K
|
€
27K
|
€
25K
|
|
|
€
14K
|
€
7K
|
€
5K
|
€
20K
|
€
31K
|
€
12K
|
€
8K
|
€
13K
|
€
4K
|
€
1K
|
€
33
|
€
2K
|
€
22K
|
€
25K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312
|
€
24K
|
€
66K
|
€
41K
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
109K
|
€
130K
|
€
156K
|
€
175K
|
€
113K
|
€
46K
|
€
119K
|
€
38K
|
€
25K
|
€
21K
|
€
13K
|
€
-22K
|
€
79K
|
€
50K
|
€
14K
|
€
15K
|
€
25K
|
€
22K
|
€
17K
|
|
|
€
72K
|
€
59K
|
€
66K
|
€
95K
|
€
115K
|
€
62K
|
€
8K
|
€
51K
|
€
13K
|
€
15K
|
€
11K
|
€
6K
|
€
-38K
|
€
65K
|
€
38K
|
€
5K
|
€
12K
|
€
24K
|
€
21K
|
€
15K
|
|
|
€
28K
|
€
38K
|
€
42K
|
€
62K
|
€
79K
|
€
42K
|
€
1K
|
€
42K
|
€
6K
|
€
15K
|
€
-30K
|
€
-6K
|
€
-36K
|
€
39K
|
€
24K
|
€
4K
|
€
12K
|
€
23K
|
€
21K
|
€
15K
|
|
|
€
365K
|
€
2K
|
€
0
|
€
42K
|
€
45K
|
€
110K
|
€
53K
|
€
360K
|
€
69K
|
-
|
€
25K
|
€
-12K
|
€
17K
|
€
16K
|
€
12K
|
€
30K
|
€
8K
|
€
5K
|
€
585
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
68K
|
€
129K
|
€
73K
|
€
69K
|
€
39K
|
€
51K
|
€
49K
|
€
18K
|
€
2K
|
€
19K
|
€
18K
|
€
54K
|
€
48K
|
€
19K
|
€
7K
|
€
52K
|
€
39K
|
€
30K
|
€
22K
|
|
|
€
123K
|
€
88K
|
€
105K
|
€
124K
|
€
139K
|
€
92K
|
€
39K
|
€
110K
|
€
37K
|
€
24K
|
€
-21K
|
€
1K
|
€
-20K
|
€
53K
|
€
36K
|
€
14K
|
€
15K
|
€
25K
|
€
22K
|
€
17K
|
|
|
€
176K
|
€
44K
|
€
98K
|
€
20K
|
€
213
|
€
-7K
|
€
15K
|
€
40K
|
€
35K
|
€
19K
|
€
21K
|
€
17K
|
€
32K
|
€
38K
|
€
9K
|
€
-11K
|
€
12K
|
€
5K
|
€
-15K
|
€
45K
|
|
|
3.59
|
2.38
|
3.63
|
1.34
|
1
|
0.86
|
1.33
|
1.91
|
2.83
|
2.75
|
2.08
|
2.05
|
1.56
|
1.96
|
1.27
|
0.68
|
1.26
|
1.06
|
0.81
|
81.28
|
|
|
3.59
|
2.38
|
3.63
|
1.34
|
1
|
0.86
|
1.33
|
1.91
|
2.83
|
2.53
|
1.82
|
1.60
|
1.38
|
1.96
|
1.27
|
0.64
|
1.23
|
1.04
|
0.78
|
76.50
|
|
|
4.25
|
8.44
|
5.68
|
2.68
|
1.74
|
0.86
|
1.66
|
2.39
|
2.91
|
3.84
|
2.62
|
4.94
|
2.35
|
3.01
|
1.27
|
0.68
|
1.26
|
1.06
|
0.81
|
81.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
868K
|
€
559K
|
€
548K
|
€
560K
|
€
554K
|
€
479K
|
€
452K
|
€
464K
|
€
122K
|
€
64K
|
€
84K
|
€
104K
|
€
178K
|
€
160K
|
€
79K
|
€
62K
|
€
75K
|
€
99K
|
€
76K
|
€
54K
|
|
|
€
466K
|
€
214K
|
€
240K
|
€
294K
|
€
350K
|
€
355K
|
€
369K
|
€
382K
|
€
82K
|
€
37K
|
€
71K
|
€
61K
|
€
129K
|
€
75K
|
€
33K
|
€
41K
|
€
46K
|
€
82K
|
€
82K
|
€
80K
|
|
|
€
68K
|
€
32K
|
€
37K
|
€
60K
|
€
77K
|
€
53K
|
€
47K
|
€
44K
|
€
19K
|
€
11K
|
€
19K
|
€
17K
|
€
58K
|
€
40K
|
€
32K
|
€
34K
|
€
46K
|
€
82K
|
€
82K
|
€
566
|
|
|
€
398K
|
€
182K
|
€
203K
|
€
234K
|
€
273K
|
€
302K
|
€
322K
|
€
338K
|
€
63K
|
€
26K
|
€
52K
|
€
44K
|
€
71K
|
€
36K
|
€
2K
|
€
6K
|
|
|
|
€
80K
|
|
|
45.50%
|
61.76%
|
56.12%
|
47.48%
|
36.73%
|
26.01%
|
18.37%
|
17.65%
|
32.61%
|
42.56%
|
15.07%
|
41.50%
|
27.41%
|
52.96%
|
57.73%
|
34.35%
|
39.44%
|
17.81%
|
-7.58%
|
-49.72%
|
|
|
1.01
|
0.53
|
0.66
|
0.88
|
1.34
|
2.42
|
3.88
|
4.13
|
1.59
|
0.95
|
4.13
|
1.02
|
1.46
|
0.42
|
0.04
|
0.30
|
|
|
|
-2.99
|
|
|
3.20
|
1.95
|
1.85
|
1.88
|
2
|
3.14
|
8.10
|
3.22
|
2.19
|
1.48
|
3.36
|
4.69
|
|
0.95
|
0.67
|
2.80
|
3.04
|
3.20
|
3.70
|
4.69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.05%
|
25.48%
|
34.28%
|
46.54%
|
68.31%
|
73.86%
|
46.52%
|
133.92%
|
92.91%
|
88.60%
|
-162.35%
|
2.46%
|
-41.11%
|
63.02%
|
78.90%
|
65.05%
|
50.48%
|
143.52%
|
-380.29%
|
-62.55%
|
|
|
12.53%
|
10.92%
|
13.60%
|
23.43%
|
38.76%
|
33.37%
|
1.33%
|
51.32%
|
31.76%
|
53.43%
|
-240.09%
|
-13.23%
|
-73.58%
|
46.07%
|
53.42%
|
18.97%
|
40.30%
|
132.63%
|
-362.20%
|
-54.80%
|
|
|
5.70
|
6.75
|
7.63
|
11.13
|
14.24
|
8.68
|
0.24
|
9.06
|
10.36
|
22.74
|
-36.19
|
-5.49
|
-20.17
|
24.40
|
30.84
|
6.52
|
15.89
|
23.63
|
27.46
|
27.25
|
|
|
12.53
|
10.92
|
13.60
|
23.43
|
38.76
|
33.37
|
1.33
|
51.32
|
31.76
|
53.43
|
-240.09
|
-13.23
|
-73.58
|
46.07
|
53.42
|
18.97
|
40.30
|
132.63
|
-362.20
|
-54.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.73
|
9.15
|
|
1.90
|
15.18
|
16.90
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.73
|
9.15
|
|
1.90
|
15.18
|
16.90
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
1
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
66K
|
€
52K
|
|
|
|
|