KM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
113K
|
€
135K
|
€
115K
|
|
€
109K
|
€
131K
|
€
109K
|
€
111K
|
€
121K
|
€
114K
|
€
121K
|
€
109K
|
€
93K
|
€
87K
|
€
89K
|
€
83K
|
€
93K
|
€
89K
|
|
|
€
-24K
|
€
-1K
|
€
14K
|
€
1K
|
|
€
8K
|
€
5K
|
€
-10K
|
€
-6K
|
€
-9K
|
€
2K
|
€
5K
|
€
4K
|
€
-13K
|
€
8K
|
€
18K
|
€
18K
|
€
29K
|
€
34K
|
|
|
€
75K
|
€
98K
|
€
100K
|
€
86K
|
|
€
76K
|
€
68K
|
€
64K
|
€
154K
|
€
160K
|
€
170K
|
€
167K
|
€
171K
|
€
168K
|
€
181K
|
€
173K
|
€
155K
|
€
137K
|
€
115K
|
|
|
2,60
|
1
|
1,60
|
2,60
|
|
2,40
|
2,60
|
2,40
|
2,60
|
3
|
3,20
|
2,70
|
2,60
|
2,60
|
2,20
|
1,90
|
2,30
|
2
|
2,80
|
|
|
€
4K
|
€
14K
|
€
34K
|
€
15K
|
-
|
€
27K
|
€
22K
|
€
7K
|
€
17K
|
€
14K
|
€
20K
|
€
25K
|
€
24K
|
€
11K
|
€
33K
|
€
42K
|
€
41K
|
€
56K
|
€
54K
|
|
|
€
4K
|
€
3K
|
€
13K
|
€
7K
|
|
€
10K
|
€
6K
|
€
5K
|
€
5K
|
€
7K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
€
7K
|
€
3K
|
€
12K
|
€
10K
|
|
|
€
124K
|
€
103K
|
€
105K
|
€
104K
|
|
€
84K
|
€
110K
|
€
102K
|
€
101K
|
€
113K
|
€
102K
|
€
101K
|
€
92K
|
€
89K
|
€
60K
|
€
53K
|
€
48K
|
€
46K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
|
|
|
|
|
€
7K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 797,89%
|
|
|
|
|
|
24,24%
|
23,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
10K
|
€
29K
|
€
11K
|
|
€
24K
|
€
19K
|
€
5K
|
€
9K
|
€
6K
|
€
12K
|
€
17K
|
€
16K
|
€
3K
|
€
25K
|
€
35K
|
€
34K
|
€
46K
|
€
45K
|
|
|
€
-18K
|
€
2K
|
€
23K
|
€
5K
|
|
€
9K
|
€
7K
|
€
-8K
|
€
-5K
|
€
-9K
|
€
3K
|
€
5K
|
€
4K
|
€
-14K
|
€
9K
|
€
22K
|
€
22K
|
€
35K
|
€
40K
|
|
|
€
-24K
|
€
-1K
|
€
14K
|
€
1K
|
|
€
8K
|
€
5K
|
€
-10K
|
€
-6K
|
€
-9K
|
€
2K
|
€
5K
|
€
4K
|
€
-13K
|
€
8K
|
€
18K
|
€
18K
|
€
29K
|
€
34K
|
|
|
€
5K
|
€
5K
|
€
7K
|
€
913
|
|
|
€
5K
|
-
|
€
0
|
€
35K
|
€
0
|
€
4K
|
€
3K
|
€
660
|
€
43K
|
€
7K
|
€
21K
|
€
31K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
116K
|
€
117K
|
€
99K
|
|
€
95K
|
€
80K
|
€
153K
|
€
152K
|
€
151K
|
€
153K
|
€
146K
|
€
128K
|
€
125K
|
€
107K
|
€
118K
|
€
33K
|
€
27K
|
€
49K
|
|
|
€
-18K
|
€
6K
|
€
20K
|
€
7K
|
|
€
22K
|
€
17K
|
€
4K
|
€
8K
|
€
5K
|
€
11K
|
€
18K
|
€
16K
|
€
4K
|
€
24K
|
€
31K
|
€
31K
|
€
40K
|
€
40K
|
|
|
€
51K
|
€
74K
|
€
74K
|
€
60K
|
|
€
55K
|
€
50K
|
€
42K
|
€
126K
|
€
125K
|
€
136K
|
€
125K
|
€
121K
|
€
108K
|
€
105K
|
€
123K
|
€
99K
|
€
89K
|
€
87K
|
|
|
1,63
|
2,10
|
2,14
|
1,96
|
|
1,91
|
2,01
|
1,32
|
3,61
|
3,55
|
4,32
|
4,12
|
4,61
|
3,40
|
4,17
|
5,71
|
3,10
|
2,95
|
3,07
|
|
|
1,53
|
1,96
|
2,01
|
1,83
|
|
1,76
|
1,85
|
1,25
|
3,41
|
3,32
|
4,08
|
3,90
|
4,29
|
3,15
|
3,86
|
5,20
|
2,77
|
2,62
|
2,69
|
|
|
1,70
|
2,20
|
2,20
|
1,99
|
|
1,94
|
2,05
|
1,33
|
3,66
|
3,65
|
4,45
|
4,18
|
4,75
|
3,43
|
4,21
|
5,76
|
3,11
|
2,99
|
3,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
167K
|
€
166K
|
€
150K
|
|
€
137K
|
€
119K
|
€
200K
|
€
215K
|
€
229K
|
€
212K
|
€
208K
|
€
206K
|
€
214K
|
€
215K
|
€
200K
|
€
203K
|
€
183K
|
€
158K
|
|
|
€
81K
|
€
67K
|
€
65K
|
€
63K
|
|
€
60K
|
€
50K
|
€
135K
|
€
60K
|
€
68K
|
€
41K
|
€
40K
|
€
34K
|
€
45K
|
€
33K
|
€
26K
|
€
47K
|
€
46K
|
€
42K
|
|
|
€
78K
|
€
65K
|
€
63K
|
€
62K
|
|
€
59K
|
€
49K
|
€
131K
|
€
48K
|
€
48K
|
€
40K
|
€
39K
|
€
33K
|
€
45K
|
€
33K
|
€
26K
|
€
47K
|
€
45K
|
€
41K
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
11K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
47,57%
|
59,04%
|
60,26%
|
57,42%
|
|
55,40%
|
57,39%
|
31,84%
|
71,76%
|
69,88%
|
80,16%
|
80,31%
|
83,22%
|
78,49%
|
84,19%
|
86,49%
|
76,40%
|
74,62%
|
72,84%
|
|
|
|
|
|
|
|
|
|
0,06
|
0,07
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
6,94
|
2,24
|
5,82
|
|
2,54
|
2,61
|
25
|
6,28
|
11,52
|
3,54
|
2,30
|
2,11
|
13,30
|
1,33
|
0,75
|
1,38
|
0,99
|
0,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24,40%
|
6,09%
|
20,17%
|
8,58%
|
|
29,20%
|
24,76%
|
6,48%
|
5,38%
|
3,21%
|
6,61%
|
10,49%
|
9,16%
|
2,35%
|
13,35%
|
17,69%
|
19,81%
|
29,27%
|
34,68%
|
|
|
-31,85%
|
-1,31%
|
13,91%
|
1,58%
|
|
10,24%
|
6,74%
|
-15,07%
|
-3,98%
|
-5,80%
|
1,30%
|
2,99%
|
2,09%
|
-7,92%
|
4,44%
|
10,40%
|
11,78%
|
21,11%
|
29,27%
|
|
|
-15,15
|
-0,77
|
8,38
|
0,91
|
|
5,67
|
3,87
|
-4,80
|
-2,86
|
-4,05
|
1,04
|
2,40
|
1,74
|
-6,21
|
3,74
|
8,99
|
9,00
|
15,76
|
21,32
|
|
|
-31,85
|
-1,31
|
13,91
|
1,58
|
|
10,24
|
6,74
|
-15,07
|
-3,98
|
-5,80
|
1,30
|
2,99
|
2,09
|
-7,92
|
4,44
|
10,40
|
11,78
|
21,11
|
29,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60
|
1
|
1,60
|
2,60
|
|
2,40
|
2,60
|
2,40
|
2,60
|
3
|
3,20
|
2,70
|
2,60
|
2,60
|
2,20
|
1,90
|
2,30
|
2
|
2,80
|
|
|
€
48K
|
€
103K
|
€
66K
|
€
40K
|
|
€
35K
|
€
42K
|
€
43K
|
€
39K
|
€
38K
|
€
32K
|
€
37K
|
€
35K
|
€
34K
|
€
27K
|
€
28K
|
€
21K
|
€
23K
|
€
15K
|