KM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
113K
|
€
135K
|
€
115K
|
|
€
109K
|
€
131K
|
€
109K
|
€
111K
|
€
121K
|
€
114K
|
€
121K
|
€
109K
|
€
93K
|
€
87K
|
€
89K
|
€
83K
|
€
93K
|
€
89K
|
|
|
€
-24K
|
€
-1K
|
€
14K
|
€
1K
|
|
€
8K
|
€
5K
|
€
-10K
|
€
-6K
|
€
-9K
|
€
2K
|
€
5K
|
€
4K
|
€
-13K
|
€
8K
|
€
18K
|
€
18K
|
€
29K
|
€
34K
|
|
|
€
75K
|
€
98K
|
€
100K
|
€
86K
|
|
€
76K
|
€
68K
|
€
64K
|
€
154K
|
€
160K
|
€
170K
|
€
167K
|
€
171K
|
€
168K
|
€
181K
|
€
173K
|
€
155K
|
€
137K
|
€
115K
|
|
|
2.60
|
1
|
1.60
|
2.60
|
|
2.40
|
2.60
|
2.40
|
2.60
|
3
|
3.20
|
2.70
|
2.60
|
2.60
|
2.20
|
1.90
|
2.30
|
2
|
2.80
|
|
|
€
4K
|
€
14K
|
€
34K
|
€
15K
|
-
|
€
27K
|
€
22K
|
€
7K
|
€
17K
|
€
14K
|
€
20K
|
€
25K
|
€
24K
|
€
11K
|
€
33K
|
€
42K
|
€
41K
|
€
56K
|
€
54K
|
|
|
€
4K
|
€
3K
|
€
13K
|
€
7K
|
|
€
10K
|
€
6K
|
€
5K
|
€
5K
|
€
7K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
€
7K
|
€
3K
|
€
12K
|
€
10K
|
|
|
€
124K
|
€
103K
|
€
105K
|
€
104K
|
|
€
84K
|
€
110K
|
€
102K
|
€
101K
|
€
113K
|
€
102K
|
€
101K
|
€
92K
|
€
89K
|
€
60K
|
€
53K
|
€
48K
|
€
46K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
|
|
|
|
|
€
7K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,797.89%
|
|
|
|
|
|
24.24%
|
23.79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
10K
|
€
29K
|
€
11K
|
|
€
24K
|
€
19K
|
€
5K
|
€
9K
|
€
6K
|
€
12K
|
€
17K
|
€
16K
|
€
3K
|
€
25K
|
€
35K
|
€
34K
|
€
46K
|
€
45K
|
|
|
€
-18K
|
€
2K
|
€
23K
|
€
5K
|
|
€
9K
|
€
7K
|
€
-8K
|
€
-5K
|
€
-9K
|
€
3K
|
€
5K
|
€
4K
|
€
-14K
|
€
9K
|
€
22K
|
€
22K
|
€
35K
|
€
40K
|
|
|
€
-24K
|
€
-1K
|
€
14K
|
€
1K
|
|
€
8K
|
€
5K
|
€
-10K
|
€
-6K
|
€
-9K
|
€
2K
|
€
5K
|
€
4K
|
€
-13K
|
€
8K
|
€
18K
|
€
18K
|
€
29K
|
€
34K
|
|
|
€
5K
|
€
5K
|
€
7K
|
€
913
|
|
|
€
5K
|
-
|
€
0
|
€
35K
|
€
0
|
€
4K
|
€
3K
|
€
660
|
€
43K
|
€
7K
|
€
21K
|
€
31K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
116K
|
€
117K
|
€
99K
|
|
€
95K
|
€
80K
|
€
153K
|
€
152K
|
€
151K
|
€
153K
|
€
146K
|
€
128K
|
€
125K
|
€
107K
|
€
118K
|
€
33K
|
€
27K
|
€
49K
|
|
|
€
-18K
|
€
6K
|
€
20K
|
€
7K
|
|
€
22K
|
€
17K
|
€
4K
|
€
8K
|
€
5K
|
€
11K
|
€
18K
|
€
16K
|
€
4K
|
€
24K
|
€
31K
|
€
31K
|
€
40K
|
€
40K
|
|
|
€
51K
|
€
74K
|
€
74K
|
€
60K
|
|
€
55K
|
€
50K
|
€
42K
|
€
126K
|
€
125K
|
€
136K
|
€
125K
|
€
121K
|
€
108K
|
€
105K
|
€
123K
|
€
99K
|
€
89K
|
€
87K
|
|
|
1.63
|
2.10
|
2.14
|
1.96
|
|
1.91
|
2.01
|
1.32
|
3.61
|
3.55
|
4.32
|
4.12
|
4.61
|
3.40
|
4.17
|
5.71
|
3.10
|
2.95
|
3.07
|
|
|
1.53
|
1.96
|
2.01
|
1.83
|
|
1.76
|
1.85
|
1.25
|
3.41
|
3.32
|
4.08
|
3.90
|
4.29
|
3.15
|
3.86
|
5.20
|
2.77
|
2.62
|
2.69
|
|
|
1.70
|
2.20
|
2.20
|
1.99
|
|
1.94
|
2.05
|
1.33
|
3.66
|
3.65
|
4.45
|
4.18
|
4.75
|
3.43
|
4.21
|
5.76
|
3.11
|
2.99
|
3.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
167K
|
€
166K
|
€
150K
|
|
€
137K
|
€
119K
|
€
200K
|
€
215K
|
€
229K
|
€
212K
|
€
208K
|
€
206K
|
€
214K
|
€
215K
|
€
200K
|
€
203K
|
€
183K
|
€
158K
|
|
|
€
81K
|
€
67K
|
€
65K
|
€
63K
|
|
€
60K
|
€
50K
|
€
135K
|
€
60K
|
€
68K
|
€
41K
|
€
40K
|
€
34K
|
€
45K
|
€
33K
|
€
26K
|
€
47K
|
€
46K
|
€
42K
|
|
|
€
78K
|
€
65K
|
€
63K
|
€
62K
|
|
€
59K
|
€
49K
|
€
131K
|
€
48K
|
€
48K
|
€
40K
|
€
39K
|
€
33K
|
€
45K
|
€
33K
|
€
26K
|
€
47K
|
€
45K
|
€
41K
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
11K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
47.57%
|
59.04%
|
60.26%
|
57.42%
|
|
55.40%
|
57.39%
|
31.84%
|
71.76%
|
69.88%
|
80.16%
|
80.31%
|
83.22%
|
78.49%
|
84.19%
|
86.49%
|
76.40%
|
74.62%
|
72.84%
|
|
|
|
|
|
|
|
|
|
0.06
|
0.07
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
6.94
|
2.24
|
5.82
|
|
2.54
|
2.61
|
25
|
6.28
|
11.52
|
3.54
|
2.30
|
2.11
|
13.30
|
1.33
|
0.75
|
1.38
|
0.99
|
0.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24.40%
|
6.09%
|
20.17%
|
8.58%
|
|
29.20%
|
24.76%
|
6.48%
|
5.38%
|
3.21%
|
6.61%
|
10.49%
|
9.16%
|
2.35%
|
13.35%
|
17.69%
|
19.81%
|
29.27%
|
34.68%
|
|
|
-31.85%
|
-1.31%
|
13.91%
|
1.58%
|
|
10.24%
|
6.74%
|
-15.07%
|
-3.98%
|
-5.80%
|
1.30%
|
2.99%
|
2.09%
|
-7.92%
|
4.44%
|
10.40%
|
11.78%
|
21.11%
|
29.27%
|
|
|
-15.15
|
-0.77
|
8.38
|
0.91
|
|
5.67
|
3.87
|
-4.80
|
-2.86
|
-4.05
|
1.04
|
2.40
|
1.74
|
-6.21
|
3.74
|
8.99
|
9.00
|
15.76
|
21.32
|
|
|
-31.85
|
-1.31
|
13.91
|
1.58
|
|
10.24
|
6.74
|
-15.07
|
-3.98
|
-5.80
|
1.30
|
2.99
|
2.09
|
-7.92
|
4.44
|
10.40
|
11.78
|
21.11
|
29.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.60
|
1
|
1.60
|
2.60
|
|
2.40
|
2.60
|
2.40
|
2.60
|
3
|
3.20
|
2.70
|
2.60
|
2.60
|
2.20
|
1.90
|
2.30
|
2
|
2.80
|
|
|
€
48K
|
€
103K
|
€
66K
|
€
40K
|
|
€
35K
|
€
42K
|
€
43K
|
€
39K
|
€
38K
|
€
32K
|
€
37K
|
€
35K
|
€
34K
|
€
27K
|
€
28K
|
€
21K
|
€
23K
|
€
15K
|