L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
388K
|
€
375K
|
€
379K
|
€
359K
|
€
168K
|
€
215K
|
€
359K
|
€
354K
|
€
290K
|
€
318K
|
€
329K
|
€
305K
|
€
328K
|
€
343K
|
€
287K
|
€
159K
|
€
1,05M
|
€
990K
|
€
551K
|
€
766K
|
|
|
€
35K
|
€
27K
|
€
40K
|
€
117K
|
€
-56K
|
€
-13K
|
€
86K
|
€
82K
|
€
29K
|
€
75K
|
€
77K
|
€
53K
|
€
59K
|
€
73K
|
€
77K
|
€
86K
|
€
214K
|
€
211K
|
€
71K
|
€
247K
|
|
|
€
1,92M
|
€
1,88M
|
€
1,85M
|
€
1,81M
|
€
1,70M
|
€
1,75M
|
€
1,76M
|
€
1,68M
|
€
1,60M
|
€
1,57M
|
€
1,49M
|
€
1,42M
|
€
1,36M
|
€
1,30M
|
€
1,23M
|
€
1,15M
|
€
1,07M
|
€
853K
|
€
642K
|
€
571K
|
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,50
|
5,50
|
4,70
|
2,30
|
|
|
€
362K
|
€
353K
|
€
362K
|
€
419K
|
€
221K
|
€
242K
|
€
367K
|
€
349K
|
€
299K
|
€
285K
|
€
294K
|
€
261K
|
€
272K
|
€
283K
|
€
251K
|
€
189K
|
€
542K
|
€
566K
|
€
293K
|
€
841K
|
|
|
€
12K
|
€
35K
|
€
31K
|
€
13K
|
€
12K
|
€
15K
|
€
27K
|
€
22K
|
€
12K
|
€
900
|
|
€
2K
|
€
3K
|
€
189K
|
|
€
78K
|
€
119K
|
€
73K
|
€
39K
|
€
121K
|
|
|
€
88K
|
€
85K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
408K
|
€
342K
|
€
215K
|
€
94K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
268K
|
€
279K
|
€
339K
|
€
142K
|
€
195K
|
€
341K
|
€
324K
|
€
271K
|
€
288K
|
€
309K
|
€
287K
|
€
313K
|
€
336K
|
€
295K
|
€
202K
|
€
605K
|
€
641K
|
€
384K
|
€
593K
|
|
|
€
85K
|
€
77K
|
€
93K
|
€
155K
|
€
-41K
|
€
2K
|
€
144K
|
€
140K
|
€
107K
|
€
126K
|
€
152K
|
€
93K
|
€
112K
|
€
151K
|
€
145K
|
€
111K
|
€
492K
|
€
515K
|
€
287K
|
€
474K
|
|
|
€
35K
|
€
27K
|
€
40K
|
€
117K
|
€
-56K
|
€
-13K
|
€
86K
|
€
82K
|
€
29K
|
€
75K
|
€
77K
|
€
53K
|
€
59K
|
€
73K
|
€
77K
|
€
86K
|
€
214K
|
€
211K
|
€
71K
|
€
247K
|
|
|
€
3K
|
€
101K
|
€
0
|
€
20K
|
€
9K
|
€
710
|
€
3K
|
€
91K
|
€
7K
|
€
250K
|
€
160K
|
€
50K
|
€
183K
|
€
380K
|
€
1,17M
|
€
608K
|
€
51K
|
€
92K
|
€
52K
|
€
207K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
11K
|
€
10K
|
€
4K
|
€
11K
|
€
48K
|
€
26K
|
€
59K
|
€
51K
|
€
51K
|
€
105K
|
€
116K
|
€
14K
|
€
250K
|
€
118K
|
€
228K
|
€
332K
|
|
|
€
226K
|
€
218K
|
€
226K
|
€
301K
|
€
127K
|
€
181K
|
€
284K
|
€
265K
|
€
193K
|
€
238K
|
€
234K
|
€
248K
|
€
260K
|
€
258K
|
€
212K
|
€
123K
|
€
353K
|
€
336K
|
€
118K
|
€
441K
|
|
|
€
824K
|
€
725K
|
€
730K
|
€
627K
|
€
483K
|
€
100K
|
€
-38K
|
€
-269K
|
€
-361K
|
€
-421K
|
€
-374K
|
€
-379K
|
€
-454K
|
€
-394K
|
€
-138K
|
€
-20K
|
€
457K
|
€
307K
|
€
192K
|
€
158K
|
|
|
1,84
|
1,93
|
1,93
|
1,81
|
2,15
|
1,11
|
0,96
|
0,72
|
0,65
|
0,75
|
0,78
|
0,82
|
0,79
|
0,83
|
0,95
|
0,99
|
1,25
|
1,23
|
1,14
|
1,14
|
|
|
1,84
|
1,93
|
1,93
|
1,81
|
2,15
|
1,11
|
0,96
|
0,72
|
0,65
|
0,75
|
0,78
|
0,82
|
0,79
|
0,83
|
0,95
|
0,99
|
0,96
|
0,92
|
0,91
|
0,94
|
|
|
2,37
|
2,63
|
2,63
|
2,51
|
3,47
|
1,61
|
1,44
|
1,17
|
1,10
|
1,05
|
1,10
|
1,09
|
1,05
|
1,06
|
1,15
|
1,26
|
1,58
|
1,49
|
1,38
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,19M
|
€
3,10M
|
€
3,21M
|
€
3,30M
|
€
2,98M
|
€
3,14M
|
€
3,20M
|
€
3,24M
|
€
3,34M
|
€
4,14M
|
€
4,15M
|
€
4,55M
|
€
4,64M
|
€
4,92M
|
€
5,30M
|
€
3,70M
|
€
3,51M
|
€
2,70M
|
€
2,65M
|
€
2,38M
|
|
|
€
1,28M
|
€
1,22M
|
€
1,36M
|
€
1,48M
|
€
1,28M
|
€
1,39M
|
€
1,44M
|
€
1,56M
|
€
1,74M
|
€
2,57M
|
€
2,66M
|
€
3,13M
|
€
3,27M
|
€
3,62M
|
€
4,07M
|
€
2,54M
|
€
2,38M
|
€
1,81M
|
€
1,97M
|
€
1,71M
|
|
|
€
957K
|
€
754K
|
€
765K
|
€
760K
|
€
410K
|
€
880K
|
€
888K
|
€
953K
|
€
1,02M
|
€
1,70M
|
€
1,70M
|
€
2,08M
|
€
2,12M
|
€
2,34M
|
€
2,66M
|
€
1,97M
|
€
1,77M
|
€
1,31M
|
€
1,37M
|
€
1,10M
|
|
|
€
295K
|
€
436K
|
€
575K
|
€
714K
|
€
863K
|
€
499K
|
€
536K
|
€
591K
|
€
705K
|
€
860K
|
€
923K
|
€
992K
|
€
1,11M
|
€
1,25M
|
€
1,39M
|
€
547K
|
€
539K
|
€
443K
|
€
545K
|
€
577K
|
|
|
59,98%
|
60,74%
|
57,67%
|
54,98%
|
56,95%
|
55,78%
|
55,15%
|
51,88%
|
47,87%
|
37,87%
|
35,94%
|
31,14%
|
29,37%
|
26,46%
|
23,18%
|
31,12%
|
30,38%
|
31,55%
|
24,22%
|
24,03%
|
|
|
0,15
|
0,23
|
0,31
|
0,39
|
0,51
|
0,28
|
0,30
|
0,35
|
0,44
|
0,55
|
0,62
|
0,70
|
0,82
|
0,96
|
1,13
|
0,47
|
0,51
|
0,52
|
0,85
|
1,01
|
|
|
4,64
|
4,54
|
4,88
|
4,38
|
9,04
|
7,11
|
4,21
|
4,81
|
6,42
|
8,93
|
8,60
|
10,90
|
10,48
|
10,78
|
13,81
|
12,56
|
3,93
|
2,82
|
5,12
|
2,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,79%
|
11,59%
|
12,19%
|
16,60%
|
7,49%
|
10,35%
|
16,07%
|
15,80%
|
12,06%
|
15,15%
|
15,71%
|
17,51%
|
19,08%
|
19,84%
|
17,21%
|
10,68%
|
33,04%
|
39,46%
|
18,40%
|
77,26%
|
|
|
1,84%
|
1,46%
|
2,18%
|
6,44%
|
-3,30%
|
-0,72%
|
4,89%
|
4,86%
|
1,81%
|
4,81%
|
5,17%
|
3,78%
|
4,36%
|
5,62%
|
6,24%
|
7,43%
|
20,09%
|
24,71%
|
11,06%
|
43,25%
|
|
|
1,10
|
0,89
|
1,26
|
3,54
|
-1,88
|
-0,40
|
2,70
|
2,52
|
0,87
|
1,82
|
1,86
|
1,18
|
1,28
|
1,49
|
1,45
|
2,31
|
6,10
|
7,79
|
2,68
|
10,39
|
|
|
1,84
|
1,46
|
2,18
|
6,44
|
-3,30
|
-0,72
|
4,89
|
4,86
|
1,81
|
4,81
|
5,17
|
3,78
|
4,36
|
5,62
|
6,24
|
7,43
|
20,09
|
24,71
|
11,06
|
43,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,88
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,88
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,50
|
5,50
|
4,70
|
2,30
|
|
|
€
88K
|
€
85K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
62K
|
€
46K
|
€
41K
|