L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
388K
|
€
375K
|
€
379K
|
€
359K
|
€
168K
|
€
215K
|
€
359K
|
€
354K
|
€
290K
|
€
318K
|
€
329K
|
€
305K
|
€
328K
|
€
343K
|
€
287K
|
€
159K
|
€
1.05M
|
€
990K
|
€
551K
|
€
766K
|
|
|
€
35K
|
€
27K
|
€
40K
|
€
117K
|
€
-56K
|
€
-13K
|
€
86K
|
€
82K
|
€
29K
|
€
75K
|
€
77K
|
€
53K
|
€
59K
|
€
73K
|
€
77K
|
€
86K
|
€
214K
|
€
211K
|
€
71K
|
€
247K
|
|
|
€
1.92M
|
€
1.88M
|
€
1.85M
|
€
1.81M
|
€
1.70M
|
€
1.75M
|
€
1.76M
|
€
1.68M
|
€
1.60M
|
€
1.57M
|
€
1.49M
|
€
1.42M
|
€
1.36M
|
€
1.30M
|
€
1.23M
|
€
1.15M
|
€
1.07M
|
€
853K
|
€
642K
|
€
571K
|
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.50
|
5.50
|
4.70
|
2.30
|
|
|
€
362K
|
€
353K
|
€
362K
|
€
419K
|
€
221K
|
€
242K
|
€
367K
|
€
349K
|
€
299K
|
€
285K
|
€
294K
|
€
261K
|
€
272K
|
€
283K
|
€
251K
|
€
189K
|
€
542K
|
€
566K
|
€
293K
|
€
841K
|
|
|
€
12K
|
€
35K
|
€
31K
|
€
13K
|
€
12K
|
€
15K
|
€
27K
|
€
22K
|
€
12K
|
€
900
|
|
€
2K
|
€
3K
|
€
189K
|
|
€
78K
|
€
119K
|
€
73K
|
€
39K
|
€
121K
|
|
|
€
88K
|
€
85K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
408K
|
€
342K
|
€
215K
|
€
94K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
268K
|
€
279K
|
€
339K
|
€
142K
|
€
195K
|
€
341K
|
€
324K
|
€
271K
|
€
288K
|
€
309K
|
€
287K
|
€
313K
|
€
336K
|
€
295K
|
€
202K
|
€
605K
|
€
641K
|
€
384K
|
€
593K
|
|
|
€
85K
|
€
77K
|
€
93K
|
€
155K
|
€
-41K
|
€
2K
|
€
144K
|
€
140K
|
€
107K
|
€
126K
|
€
152K
|
€
93K
|
€
112K
|
€
151K
|
€
145K
|
€
111K
|
€
492K
|
€
515K
|
€
287K
|
€
474K
|
|
|
€
35K
|
€
27K
|
€
40K
|
€
117K
|
€
-56K
|
€
-13K
|
€
86K
|
€
82K
|
€
29K
|
€
75K
|
€
77K
|
€
53K
|
€
59K
|
€
73K
|
€
77K
|
€
86K
|
€
214K
|
€
211K
|
€
71K
|
€
247K
|
|
|
€
3K
|
€
101K
|
€
0
|
€
20K
|
€
9K
|
€
710
|
€
3K
|
€
91K
|
€
7K
|
€
250K
|
€
160K
|
€
50K
|
€
183K
|
€
380K
|
€
1.17M
|
€
608K
|
€
51K
|
€
92K
|
€
52K
|
€
207K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
11K
|
€
10K
|
€
4K
|
€
11K
|
€
48K
|
€
26K
|
€
59K
|
€
51K
|
€
51K
|
€
105K
|
€
116K
|
€
14K
|
€
250K
|
€
118K
|
€
228K
|
€
332K
|
|
|
€
226K
|
€
218K
|
€
226K
|
€
301K
|
€
127K
|
€
181K
|
€
284K
|
€
265K
|
€
193K
|
€
238K
|
€
234K
|
€
248K
|
€
260K
|
€
258K
|
€
212K
|
€
123K
|
€
353K
|
€
336K
|
€
118K
|
€
441K
|
|
|
€
824K
|
€
725K
|
€
730K
|
€
627K
|
€
483K
|
€
100K
|
€
-38K
|
€
-269K
|
€
-361K
|
€
-421K
|
€
-374K
|
€
-379K
|
€
-454K
|
€
-394K
|
€
-138K
|
€
-20K
|
€
457K
|
€
307K
|
€
192K
|
€
158K
|
|
|
1.84
|
1.93
|
1.93
|
1.81
|
2.15
|
1.11
|
0.96
|
0.72
|
0.65
|
0.75
|
0.78
|
0.82
|
0.79
|
0.83
|
0.95
|
0.99
|
1.25
|
1.23
|
1.14
|
1.14
|
|
|
1.84
|
1.93
|
1.93
|
1.81
|
2.15
|
1.11
|
0.96
|
0.72
|
0.65
|
0.75
|
0.78
|
0.82
|
0.79
|
0.83
|
0.95
|
0.99
|
0.96
|
0.92
|
0.91
|
0.94
|
|
|
2.37
|
2.63
|
2.63
|
2.51
|
3.47
|
1.61
|
1.44
|
1.17
|
1.10
|
1.05
|
1.10
|
1.09
|
1.05
|
1.06
|
1.15
|
1.26
|
1.58
|
1.49
|
1.38
|
1.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.19M
|
€
3.10M
|
€
3.21M
|
€
3.30M
|
€
2.98M
|
€
3.14M
|
€
3.20M
|
€
3.24M
|
€
3.34M
|
€
4.14M
|
€
4.15M
|
€
4.55M
|
€
4.64M
|
€
4.92M
|
€
5.30M
|
€
3.70M
|
€
3.51M
|
€
2.70M
|
€
2.65M
|
€
2.38M
|
|
|
€
1.28M
|
€
1.22M
|
€
1.36M
|
€
1.48M
|
€
1.28M
|
€
1.39M
|
€
1.44M
|
€
1.56M
|
€
1.74M
|
€
2.57M
|
€
2.66M
|
€
3.13M
|
€
3.27M
|
€
3.62M
|
€
4.07M
|
€
2.54M
|
€
2.38M
|
€
1.81M
|
€
1.97M
|
€
1.71M
|
|
|
€
957K
|
€
754K
|
€
765K
|
€
760K
|
€
410K
|
€
880K
|
€
888K
|
€
953K
|
€
1.02M
|
€
1.70M
|
€
1.70M
|
€
2.08M
|
€
2.12M
|
€
2.34M
|
€
2.66M
|
€
1.97M
|
€
1.77M
|
€
1.31M
|
€
1.37M
|
€
1.10M
|
|
|
€
295K
|
€
436K
|
€
575K
|
€
714K
|
€
863K
|
€
499K
|
€
536K
|
€
591K
|
€
705K
|
€
860K
|
€
923K
|
€
992K
|
€
1.11M
|
€
1.25M
|
€
1.39M
|
€
547K
|
€
539K
|
€
443K
|
€
545K
|
€
577K
|
|
|
59.98%
|
60.74%
|
57.67%
|
54.98%
|
56.95%
|
55.78%
|
55.15%
|
51.88%
|
47.87%
|
37.87%
|
35.94%
|
31.14%
|
29.37%
|
26.46%
|
23.18%
|
31.12%
|
30.38%
|
31.55%
|
24.22%
|
24.03%
|
|
|
0.15
|
0.23
|
0.31
|
0.39
|
0.51
|
0.28
|
0.30
|
0.35
|
0.44
|
0.55
|
0.62
|
0.70
|
0.82
|
0.96
|
1.13
|
0.47
|
0.51
|
0.52
|
0.85
|
1.01
|
|
|
4.64
|
4.54
|
4.88
|
4.38
|
9.04
|
7.11
|
4.21
|
4.81
|
6.42
|
8.93
|
8.60
|
10.90
|
10.48
|
10.78
|
13.81
|
12.56
|
3.93
|
2.82
|
5.12
|
2.89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.79%
|
11.59%
|
12.19%
|
16.60%
|
7.49%
|
10.35%
|
16.07%
|
15.80%
|
12.06%
|
15.15%
|
15.71%
|
17.51%
|
19.08%
|
19.84%
|
17.21%
|
10.68%
|
33.04%
|
39.46%
|
18.40%
|
77.26%
|
|
|
1.84%
|
1.46%
|
2.18%
|
6.44%
|
-3.30%
|
-0.72%
|
4.89%
|
4.86%
|
1.81%
|
4.81%
|
5.17%
|
3.78%
|
4.36%
|
5.62%
|
6.24%
|
7.43%
|
20.09%
|
24.71%
|
11.06%
|
43.25%
|
|
|
1.10
|
0.89
|
1.26
|
3.54
|
-1.88
|
-0.40
|
2.70
|
2.52
|
0.87
|
1.82
|
1.86
|
1.18
|
1.28
|
1.49
|
1.45
|
2.31
|
6.10
|
7.79
|
2.68
|
10.39
|
|
|
1.84
|
1.46
|
2.18
|
6.44
|
-3.30
|
-0.72
|
4.89
|
4.86
|
1.81
|
4.81
|
5.17
|
3.78
|
4.36
|
5.62
|
6.24
|
7.43
|
20.09
|
24.71
|
11.06
|
43.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.88
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.88
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.50
|
5.50
|
4.70
|
2.30
|
|
|
€
88K
|
€
85K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
62K
|
€
46K
|
€
41K
|