LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15
|
€
35K
|
€
60K
|
€
139K
|
€
116K
|
€
112K
|
€
138K
|
€
132K
|
€
134K
|
€
110K
|
€
101K
|
€
127K
|
€
107K
|
€
164K
|
€
155K
|
€
156K
|
€
104K
|
€
146K
|
€
140K
|
€
82K
|
|
|
€
-5K
|
€
-6K
|
€
-9K
|
€
9K
|
€
-10K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
3K
|
€
-5K
|
€
-19K
|
€
5K
|
€
-16K
|
€
1K
|
€
-11K
|
€
3K
|
€
-12K
|
€
28K
|
€
20K
|
€
24K
|
|
|
€
2K
|
€
6K
|
€
12K
|
€
21K
|
€
12K
|
€
21K
|
€
25K
|
€
32K
|
€
39K
|
€
37K
|
€
41K
|
€
61K
|
€
56K
|
€
72K
|
€
70K
|
€
81K
|
€
78K
|
€
90K
|
€
62K
|
€
42K
|
|
|
€
82
|
€
312
|
€
590
|
€
10K
|
€
450
|
€
985
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
10K
|
€
3K
|
€
6K
|
€
3K
|
€
10K
|
€
4K
|
€
51K
|
€
40K
|
€
45K
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
|
€
17K
|
€
17K
|
€
10K
|
|
|
|
€
40K
|
€
66K
|
€
129K
|
€
125K
|
€
115K
|
€
144K
|
€
137K
|
€
130K
|
€
114K
|
€
118K
|
€
120K
|
€
120K
|
€
161K
|
€
164K
|
€
149K
|
€
114K
|
€
102K
|
€
106K
|
€
42K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-6K
|
€
-9K
|
€
9K
|
€
-9K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
3K
|
€
-4K
|
€
-17K
|
€
7K
|
€
-13K
|
€
3K
|
€
-9K
|
€
7K
|
€
-10K
|
€
44K
|
€
35K
|
€
40K
|
|
|
€
-4K
|
€
-6K
|
€
-9K
|
€
9K
|
€
-10K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
3K
|
€
-5K
|
€
-18K
|
€
5K
|
€
-16K
|
€
823
|
€
-11K
|
€
6K
|
€
-11K
|
€
39K
|
€
32K
|
€
38K
|
|
|
€
-5K
|
€
-6K
|
€
-9K
|
€
9K
|
€
-10K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
3K
|
€
-5K
|
€
-19K
|
€
5K
|
€
-16K
|
€
1K
|
€
-11K
|
€
3K
|
€
-12K
|
€
28K
|
€
20K
|
€
24K
|
|
|
|
|
|
|
|
€
0
|
€
900
|
€
974
|
€
875
|
-
|
€
522
|
€
739
|
€
1K
|
€
3K
|
€
4K
|
-
|
-
|
€
520
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
€
8K
|
€
11K
|
€
23K
|
€
34K
|
€
10K
|
€
33K
|
€
22K
|
€
14K
|
€
37K
|
€
35K
|
€
16K
|
€
26K
|
€
10K
|
€
18K
|
€
50K
|
€
64K
|
€
40K
|
€
13K
|
|
|
€
-5K
|
€
-6K
|
€
-9K
|
€
9K
|
€
-9K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
3K
|
€
-5K
|
€
-18K
|
€
7K
|
€
-14K
|
€
3K
|
€
-9K
|
€
4K
|
€
-10K
|
€
33K
|
€
23K
|
€
26K
|
|
|
€
2K
|
€
6K
|
€
12K
|
€
21K
|
€
12K
|
€
21K
|
€
24K
|
€
31K
|
€
38K
|
€
36K
|
€
41K
|
€
60K
|
€
54K
|
€
69K
|
€
68K
|
€
81K
|
€
77K
|
€
87K
|
€
57K
|
€
37K
|
|
|
1,69
|
2,43
|
1,96
|
1,64
|
1,38
|
1,74
|
1,65
|
2,10
|
2,26
|
2,27
|
2,65
|
3,37
|
2,61
|
3,36
|
2,21
|
3,09
|
2,88
|
3,82
|
2,54
|
2,08
|
|
|
1,69
|
2,43
|
1,96
|
1,64
|
1,38
|
1,74
|
1,65
|
2,10
|
2,26
|
2,27
|
2,65
|
3,37
|
2,61
|
3,36
|
1,88
|
3,09
|
2,88
|
3,82
|
2,54
|
2,08
|
|
|
1,69
|
2,43
|
1,96
|
1,64
|
1,38
|
1,74
|
1,65
|
2,10
|
2,26
|
2,27
|
2,65
|
3,37
|
2,61
|
3,36
|
2,21
|
3,09
|
4,55
|
3,82
|
2,54
|
2,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
11K
|
€
25K
|
€
54K
|
€
44K
|
€
49K
|
€
62K
|
€
60K
|
€
70K
|
€
65K
|
€
66K
|
€
86K
|
€
89K
|
€
101K
|
€
126K
|
€
119K
|
€
119K
|
€
121K
|
€
99K
|
€
77K
|
|
|
€
3K
|
€
4K
|
€
13K
|
€
33K
|
€
32K
|
€
28K
|
€
37K
|
€
28K
|
€
30K
|
€
28K
|
€
25K
|
€
25K
|
€
33K
|
€
29K
|
€
56K
|
€
39K
|
€
41K
|
€
31K
|
€
37K
|
€
35K
|
|
|
€
3K
|
€
4K
|
€
13K
|
€
33K
|
€
32K
|
€
28K
|
€
37K
|
€
28K
|
€
30K
|
€
28K
|
€
25K
|
€
25K
|
€
33K
|
€
29K
|
€
56K
|
€
39K
|
€
26K
|
€
31K
|
€
37K
|
€
35K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,66%
|
58,77%
|
48,87%
|
38,90%
|
27,33%
|
43,09%
|
40,66%
|
53,26%
|
56,30%
|
56,28%
|
62,68%
|
70,66%
|
62,50%
|
71,07%
|
55,54%
|
67,76%
|
65,69%
|
74,48%
|
63,02%
|
54,66%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,60
|
|
|
|
|
9,28
|
|
|
3,71
|
|
10,11
|
|
5,90
|
|
0,70
|
1,06
|
0,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-249,91%
|
-89,12%
|
-72,58%
|
41,86%
|
-76,83%
|
-15,70%
|
-22,73%
|
-20,74%
|
7,99%
|
-12,38%
|
-43,10%
|
10,97%
|
-24,40%
|
4,75%
|
-13,13%
|
4,40%
|
-12,82%
|
36,25%
|
36,60%
|
62,24%
|
|
|
-249,91%
|
-89,12%
|
-72,58%
|
41,86%
|
-81,96%
|
-19,46%
|
-25,88%
|
-22,76%
|
6,73%
|
-13,25%
|
-46,34%
|
8,57%
|
-28,86%
|
1,87%
|
-15,34%
|
3,23%
|
-15,05%
|
30,79%
|
32,83%
|
57,98%
|
|
|
-101,60
|
-52,38
|
-35,47
|
16,28
|
-22,40
|
-8,39
|
-10,52
|
-12,12
|
3,79
|
-7,46
|
-29,05
|
6,06
|
-18,04
|
1,33
|
-8,52
|
2,19
|
-9,89
|
22,93
|
20,69
|
31,69
|
|
|
-249,91
|
-89,12
|
-72,58
|
41,86
|
-81,96
|
-19,46
|
-25,88
|
-22,76
|
6,73
|
-13,25
|
-46,34
|
8,57
|
-28,86
|
1,87
|
-15,34
|
3,23
|
-15,05
|
30,79
|
32,83
|
57,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
3
|
3
|
3,10
|
3,40
|
3,10
|
3,20
|
3
|
3
|
3
|
3
|
3,70
|
4,10
|
3,30
|
2,50
|
2,50
|
2,90
|
1,10
|
|
|
|
€
20K
|
€
33K
|
€
43K
|
€
42K
|
€
37K
|
€
42K
|
€
44K
|
€
41K
|
€
38K
|
€
39K
|
€
40K
|
€
40K
|
€
44K
|
€
40K
|
€
45K
|
€
46K
|
€
41K
|
€
36K
|
€
39K
|