LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15
|
€
35K
|
€
60K
|
€
139K
|
€
116K
|
€
112K
|
€
138K
|
€
132K
|
€
134K
|
€
110K
|
€
101K
|
€
127K
|
€
107K
|
€
164K
|
€
155K
|
€
156K
|
€
104K
|
€
146K
|
€
140K
|
€
82K
|
|
|
€
-5K
|
€
-6K
|
€
-9K
|
€
9K
|
€
-10K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
3K
|
€
-5K
|
€
-19K
|
€
5K
|
€
-16K
|
€
1K
|
€
-11K
|
€
3K
|
€
-12K
|
€
28K
|
€
20K
|
€
24K
|
|
|
€
2K
|
€
6K
|
€
12K
|
€
21K
|
€
12K
|
€
21K
|
€
25K
|
€
32K
|
€
39K
|
€
37K
|
€
41K
|
€
61K
|
€
56K
|
€
72K
|
€
70K
|
€
81K
|
€
78K
|
€
90K
|
€
62K
|
€
42K
|
|
|
€
82
|
€
312
|
€
590
|
€
10K
|
€
450
|
€
985
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
10K
|
€
3K
|
€
6K
|
€
3K
|
€
10K
|
€
4K
|
€
51K
|
€
40K
|
€
45K
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
|
€
17K
|
€
17K
|
€
10K
|
|
|
|
€
40K
|
€
66K
|
€
129K
|
€
125K
|
€
115K
|
€
144K
|
€
137K
|
€
130K
|
€
114K
|
€
118K
|
€
120K
|
€
120K
|
€
161K
|
€
164K
|
€
149K
|
€
114K
|
€
102K
|
€
106K
|
€
42K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-6K
|
€
-9K
|
€
9K
|
€
-9K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
3K
|
€
-4K
|
€
-17K
|
€
7K
|
€
-13K
|
€
3K
|
€
-9K
|
€
7K
|
€
-10K
|
€
44K
|
€
35K
|
€
40K
|
|
|
€
-4K
|
€
-6K
|
€
-9K
|
€
9K
|
€
-10K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
3K
|
€
-5K
|
€
-18K
|
€
5K
|
€
-16K
|
€
823
|
€
-11K
|
€
6K
|
€
-11K
|
€
39K
|
€
32K
|
€
38K
|
|
|
€
-5K
|
€
-6K
|
€
-9K
|
€
9K
|
€
-10K
|
€
-4K
|
€
-7K
|
€
-7K
|
€
3K
|
€
-5K
|
€
-19K
|
€
5K
|
€
-16K
|
€
1K
|
€
-11K
|
€
3K
|
€
-12K
|
€
28K
|
€
20K
|
€
24K
|
|
|
|
|
|
|
|
€
0
|
€
900
|
€
974
|
€
875
|
-
|
€
522
|
€
739
|
€
1K
|
€
3K
|
€
4K
|
-
|
-
|
€
520
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
€
8K
|
€
11K
|
€
23K
|
€
34K
|
€
10K
|
€
33K
|
€
22K
|
€
14K
|
€
37K
|
€
35K
|
€
16K
|
€
26K
|
€
10K
|
€
18K
|
€
50K
|
€
64K
|
€
40K
|
€
13K
|
|
|
€
-5K
|
€
-6K
|
€
-9K
|
€
9K
|
€
-9K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
3K
|
€
-5K
|
€
-18K
|
€
7K
|
€
-14K
|
€
3K
|
€
-9K
|
€
4K
|
€
-10K
|
€
33K
|
€
23K
|
€
26K
|
|
|
€
2K
|
€
6K
|
€
12K
|
€
21K
|
€
12K
|
€
21K
|
€
24K
|
€
31K
|
€
38K
|
€
36K
|
€
41K
|
€
60K
|
€
54K
|
€
69K
|
€
68K
|
€
81K
|
€
77K
|
€
87K
|
€
57K
|
€
37K
|
|
|
1.69
|
2.43
|
1.96
|
1.64
|
1.38
|
1.74
|
1.65
|
2.10
|
2.26
|
2.27
|
2.65
|
3.37
|
2.61
|
3.36
|
2.21
|
3.09
|
2.88
|
3.82
|
2.54
|
2.08
|
|
|
1.69
|
2.43
|
1.96
|
1.64
|
1.38
|
1.74
|
1.65
|
2.10
|
2.26
|
2.27
|
2.65
|
3.37
|
2.61
|
3.36
|
1.88
|
3.09
|
2.88
|
3.82
|
2.54
|
2.08
|
|
|
1.69
|
2.43
|
1.96
|
1.64
|
1.38
|
1.74
|
1.65
|
2.10
|
2.26
|
2.27
|
2.65
|
3.37
|
2.61
|
3.36
|
2.21
|
3.09
|
4.55
|
3.82
|
2.54
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
11K
|
€
25K
|
€
54K
|
€
44K
|
€
49K
|
€
62K
|
€
60K
|
€
70K
|
€
65K
|
€
66K
|
€
86K
|
€
89K
|
€
101K
|
€
126K
|
€
119K
|
€
119K
|
€
121K
|
€
99K
|
€
77K
|
|
|
€
3K
|
€
4K
|
€
13K
|
€
33K
|
€
32K
|
€
28K
|
€
37K
|
€
28K
|
€
30K
|
€
28K
|
€
25K
|
€
25K
|
€
33K
|
€
29K
|
€
56K
|
€
39K
|
€
41K
|
€
31K
|
€
37K
|
€
35K
|
|
|
€
3K
|
€
4K
|
€
13K
|
€
33K
|
€
32K
|
€
28K
|
€
37K
|
€
28K
|
€
30K
|
€
28K
|
€
25K
|
€
25K
|
€
33K
|
€
29K
|
€
56K
|
€
39K
|
€
26K
|
€
31K
|
€
37K
|
€
35K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.66%
|
58.77%
|
48.87%
|
38.90%
|
27.33%
|
43.09%
|
40.66%
|
53.26%
|
56.30%
|
56.28%
|
62.68%
|
70.66%
|
62.50%
|
71.07%
|
55.54%
|
67.76%
|
65.69%
|
74.48%
|
63.02%
|
54.66%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.60
|
|
|
|
|
9.28
|
|
|
3.71
|
|
10.11
|
|
5.90
|
|
0.70
|
1.06
|
0.88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-249.91%
|
-89.12%
|
-72.58%
|
41.86%
|
-76.83%
|
-15.70%
|
-22.73%
|
-20.74%
|
7.99%
|
-12.38%
|
-43.10%
|
10.97%
|
-24.40%
|
4.75%
|
-13.13%
|
4.40%
|
-12.82%
|
36.25%
|
36.60%
|
62.24%
|
|
|
-249.91%
|
-89.12%
|
-72.58%
|
41.86%
|
-81.96%
|
-19.46%
|
-25.88%
|
-22.76%
|
6.73%
|
-13.25%
|
-46.34%
|
8.57%
|
-28.86%
|
1.87%
|
-15.34%
|
3.23%
|
-15.05%
|
30.79%
|
32.83%
|
57.98%
|
|
|
-101.60
|
-52.38
|
-35.47
|
16.28
|
-22.40
|
-8.39
|
-10.52
|
-12.12
|
3.79
|
-7.46
|
-29.05
|
6.06
|
-18.04
|
1.33
|
-8.52
|
2.19
|
-9.89
|
22.93
|
20.69
|
31.69
|
|
|
-249.91
|
-89.12
|
-72.58
|
41.86
|
-81.96
|
-19.46
|
-25.88
|
-22.76
|
6.73
|
-13.25
|
-46.34
|
8.57
|
-28.86
|
1.87
|
-15.34
|
3.23
|
-15.05
|
30.79
|
32.83
|
57.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
3
|
3
|
3.10
|
3.40
|
3.10
|
3.20
|
3
|
3
|
3
|
3
|
3.70
|
4.10
|
3.30
|
2.50
|
2.50
|
2.90
|
1.10
|
|
|
|
€
20K
|
€
33K
|
€
43K
|
€
42K
|
€
37K
|
€
42K
|
€
44K
|
€
41K
|
€
38K
|
€
39K
|
€
40K
|
€
40K
|
€
44K
|
€
40K
|
€
45K
|
€
46K
|
€
41K
|
€
36K
|
€
39K
|