L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
199K
|
€
373K
|
€
78K
|
€
70K
|
€
74K
|
€
99K
|
€
96K
|
€
101K
|
€
75K
|
€
82K
|
€
57K
|
€
60K
|
€
48K
|
€
105K
|
|
|
€
199K
|
€
107K
|
€
209K
|
€
422K
|
€
79K
|
€
83K
|
€
99K
|
€
118K
|
€
-25K
|
€
6K
|
€
47K
|
€
109K
|
€
135K
|
€
181K
|
€
-39K
|
|
|
€
1,36M
|
€
1,16M
|
€
1,05M
|
€
843K
|
€
421K
|
€
379K
|
€
341K
|
€
343K
|
€
225K
|
€
250K
|
€
244K
|
€
307K
|
€
197K
|
€
62K
|
€
11K
|
|
|
€
199K
|
€
213K
|
€
372K
|
€
95K
|
€
82K
|
€
78K
|
€
92K
|
€
103K
|
€
76K
|
€
70K
|
€
84K
|
€
64K
|
€
55K
|
€
40K
|
€
101K
|
|
|
€
9K
|
€
52K
|
€
59K
|
€
20K
|
€
4K
|
€
15K
|
€
26K
|
€
14K
|
€
8K
|
€
2K
|
€
12K
|
€
8K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
45K
|
€
100K
|
|
|
|
€
110K
|
|
|
€
130K
|
|
|
|
|
|
|
|
47,49%
|
54,17%
|
101,24%
|
|
|
|
232,91%
|
|
|
71,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
196K
|
€
370K
|
€
74K
|
€
67K
|
€
71K
|
€
96K
|
€
93K
|
€
96K
|
€
72K
|
€
79K
|
€
55K
|
€
57K
|
€
47K
|
€
104K
|
|
|
€
143K
|
€
183K
|
€
358K
|
€
61K
|
€
43K
|
€
46K
|
€
71K
|
€
14K
|
€
16K
|
€
-6K
|
€
-685
|
€
-29K
|
€
-24K
|
€
-31K
|
€
39K
|
|
|
€
199K
|
€
107K
|
€
209K
|
€
422K
|
€
79K
|
€
83K
|
€
99K
|
€
118K
|
€
-25K
|
€
6K
|
€
47K
|
€
109K
|
€
135K
|
€
181K
|
€
-39K
|
|
|
-
|
€
0
|
€
0
|
-
|
€
602
|
€
0
|
€
0
|
€
54K
|
€
108K
|
€
56K
|
€
56K
|
€
65K
|
€
69K
|
€
330K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
15K
|
€
28K
|
€
32K
|
€
102K
|
€
8K
|
€
9K
|
€
9K
|
€
16K
|
€
164K
|
€
9K
|
€
10K
|
€
7K
|
€
8K
|
€
9K
|
|
|
€
211K
|
€
120K
|
€
221K
|
€
434K
|
€
103K
|
€
108K
|
€
124K
|
€
197K
|
€
55K
|
€
84K
|
€
127K
|
€
193K
|
€
217K
|
€
259K
|
€
25K
|
|
|
€
-710K
|
€
-797K
|
€
-757K
|
€
-770K
|
€
13K
|
€
42K
|
€
69K
|
€
131K
|
€
17K
|
€
95K
|
€
89K
|
€
147K
|
€
35K
|
€
-97K
|
€
-101K
|
|
|
0,18
|
0,16
|
0,27
|
0,27
|
1,09
|
1,21
|
1,25
|
1,81
|
1,07
|
1,99
|
1,93
|
2,65
|
1,29
|
0,73
|
0,38
|
|
|
0,18
|
0,16
|
0,27
|
0,27
|
1,09
|
1,21
|
1,25
|
1,81
|
1,07
|
1,99
|
1,93
|
2,65
|
1,29
|
0,73
|
0,38
|
|
|
0,19
|
0,16
|
0,28
|
0,27
|
1,11
|
1,22
|
1,26
|
1,83
|
1,08
|
2,05
|
1,98
|
2,73
|
1,32
|
0,74
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,51M
|
€
2,52M
|
€
2,67M
|
€
2,67M
|
€
914K
|
€
1,02M
|
€
1,15M
|
€
1,12M
|
€
1,17M
|
€
1,12M
|
€
1,19M
|
€
1,32M
|
€
1,32M
|
€
1,49M
|
€
1,09M
|
|
|
€
1,15M
|
€
1,36M
|
€
1,62M
|
€
1,83M
|
€
493K
|
€
642K
|
€
808K
|
€
778K
|
€
945K
|
€
875K
|
€
951K
|
€
1,02M
|
€
1,12M
|
€
1,43M
|
€
1,08M
|
|
|
€
824K
|
€
903K
|
€
1,02M
|
€
1,05M
|
€
144K
|
€
200K
|
€
276K
|
€
160K
|
€
244K
|
€
93K
|
€
94K
|
€
86K
|
€
120K
|
€
357K
|
€
159K
|
|
|
€
288K
|
€
412K
|
€
572K
|
€
779K
|
€
347K
|
€
440K
|
€
530K
|
€
616K
|
€
699K
|
€
778K
|
€
855K
|
€
928K
|
€
999K
|
€
1,07M
|
€
919K
|
|
|
54,13%
|
46,07%
|
39,43%
|
31,51%
|
46,06%
|
37,16%
|
29,68%
|
30,57%
|
19,22%
|
22,20%
|
20,40%
|
23,15%
|
14,95%
|
4,14%
|
0,98%
|
|
|
0,21
|
0,36
|
0,54
|
0,92
|
0,82
|
1,16
|
1,55
|
1,80
|
3,11
|
3,12
|
3,51
|
3,03
|
5,07
|
17,33
|
85,76
|
|
|
7,41
|
6,93
|
4,37
|
24,84
|
7,35
|
9,03
|
8,42
|
8,36
|
9,84
|
12,07
|
12,01
|
18,53
|
19,53
|
30,23
|
10,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,54%
|
10,31%
|
21,00%
|
51,54%
|
24,46%
|
28,42%
|
36,22%
|
57,59%
|
24,57%
|
33,76%
|
52,15%
|
62,94%
|
110,04%
|
420,84%
|
232,96%
|
|
|
14,66%
|
9,26%
|
19,84%
|
50,07%
|
18,76%
|
21,90%
|
28,94%
|
34,38%
|
-11,01%
|
2,30%
|
19,37%
|
35,70%
|
68,73%
|
293,50%
|
-366,80%
|
|
|
7,94
|
4,27
|
7,82
|
15,78
|
8,64
|
8,14
|
8,59
|
10,51
|
-2,12
|
0,51
|
3,95
|
8,27
|
10,27
|
12,14
|
-3,60
|
|
|
14,66
|
9,26
|
19,84
|
50,07
|
18,76
|
21,90
|
28,94
|
34,38
|
-11,01
|
2,30
|
19,37
|
35,70
|
68,73
|
293,50
|
-366,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,21
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,21
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|