M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
1K
|
€
-4K
|
€
1K
|
€
-4K
|
€
7K
|
€
53K
|
€
42K
|
€
52K
|
€
8K
|
€
-1K
|
€
15K
|
€
-7K
|
|
|
€
9K
|
€
-5K
|
€
-13K
|
€
-8K
|
€
-6K
|
€
15K
|
€
51K
|
€
41K
|
€
41K
|
€
-17K
|
€
-27K
|
€
-21K
|
€
-52K
|
|
|
€
10K
|
€
1K
|
€
6K
|
€
19K
|
€
27K
|
€
33K
|
€
18K
|
€
45K
|
€
4K
|
€
-38K
|
€
-20K
|
€
21K
|
€
45K
|
|
|
€
11K
|
€
508
|
€
262
|
€
2K
|
€
1K
|
€
9K
|
€
57K
|
€
47K
|
€
42K
|
€
6K
|
-
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
€
2K
|
€
882
|
|
€
2K
|
€
28
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
630
|
€
-5K
|
€
989
|
€
-4K
|
€
7K
|
€
52K
|
€
42K
|
€
52K
|
€
8K
|
€
-2K
|
€
15K
|
€
-8K
|
|
|
€
9K
|
€
-4K
|
€
-13K
|
€
-8K
|
€
-9K
|
€
6K
|
€
51K
|
€
42K
|
€
41K
|
€
-17K
|
€
-40K
|
€
-38K
|
€
-71K
|
|
|
€
9K
|
€
-5K
|
€
-13K
|
€
-8K
|
€
-6K
|
€
15K
|
€
51K
|
€
41K
|
€
41K
|
€
-17K
|
€
-27K
|
€
-21K
|
€
-52K
|
|
|
Capex
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
25K
|
€
22K
|
€
48K
|
€
13K
|
€
7K
|
€
1K
|
€
50K
|
€
8K
|
|
|
€
9K
|
€
465
|
€
-5K
|
€
824
|
€
-1K
|
€
16K
|
€
52K
|
€
41K
|
€
52K
|
€
8K
|
€
11K
|
€
32K
|
€
11K
|
|
|
€
10K
|
€
1K
|
€
649
|
€
5K
|
€
6K
|
€
32K
|
€
16K
|
€
45K
|
€
4K
|
€
-48K
|
€
-56K
|
€
-21K
|
€
6K
|
|
|
6,13
|
1,38
|
1,45
|
4,70
|
3,01
|
1 222,75
|
2,56
|
4,51
|
1,25
|
0,17
|
0,02
|
0,81
|
1,14
|
|
|
6,13
|
1,38
|
1,45
|
4,70
|
3,01
|
1 222,75
|
2,56
|
4,51
|
1,25
|
0,17
|
0,02
|
0,81
|
1,14
|
|
|
6,13
|
1,38
|
1,45
|
4,73
|
3,02
|
1 229,82
|
2,56
|
4,51
|
1,25
|
0,17
|
0,02
|
0,81
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
4K
|
€
7K
|
€
21K
|
€
30K
|
€
33K
|
€
29K
|
€
58K
|
€
19K
|
€
20K
|
€
36K
|
€
134K
|
€
97K
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
€
26
|
€
10K
|
€
13K
|
€
15K
|
€
58K
|
€
57K
|
€
113K
|
€
52K
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
€
26
|
€
10K
|
€
13K
|
€
15K
|
€
58K
|
€
57K
|
€
113K
|
€
41K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
83,69%
|
27,56%
|
79,86%
|
92,86%
|
90,78%
|
99,92%
|
64,13%
|
77,82%
|
19,69%
|
-186,51%
|
-55,61%
|
15,67%
|
46,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0,26
|
|
0,21
|
4,70
|
|
1,50
|
|
0
|
0,20
|
0,31
|
0,30
|
7,32
|
|
7,60
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,17%
|
41,30%
|
-83,49%
|
4,28%
|
-4,83%
|
47,86%
|
282,01%
|
91,67%
|
1 372,73%
|
-20,65%
|
-52,97%
|
150,81%
|
24,62%
|
|
|
89,06%
|
-413,78%
|
-233,13%
|
-40,45%
|
-22,35%
|
44,29%
|
275,59%
|
91,67%
|
1 100,45%
|
46,14%
|
133,41%
|
-100,50%
|
-116,39%
|
|
|
74,54
|
-114,04
|
-186,18
|
-37,56
|
-20,29
|
44,25
|
176,75
|
71,34
|
216,71
|
-86,05
|
-74,20
|
-15,75
|
-53,63
|
|
|
89,06
|
-413,78
|
-233,13
|
-40,45
|
-22,35
|
44,29
|
275,59
|
91,67
|
1 100,45
|
46,14
|
133,41
|
-100,50
|
-116,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|