N2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-39K
|
€
-36K
|
€
-23K
|
€
-32K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-11K
|
€
3K
|
€
4K
|
€
8K
|
€
7K
|
€
-7K
|
|
|
€
-266K
|
€
-194K
|
€
-65K
|
€
-35K
|
€
-9K
|
€
-11K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-5K
|
€
3K
|
€
180
|
€
-772
|
€
-15K
|
|
|
€
-5K
|
€
261K
|
€
455K
|
€
19K
|
€
54K
|
€
-63K
|
€
-53K
|
€
-47K
|
€
-41K
|
€
-37K
|
€
-33K
|
€
-28K
|
€
-22K
|
€
-13K
|
€
-1K
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
|
|
-
|
€
11K
|
€
19K
|
€
686
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
66
|
|
|
|
|
|
|
|
|
€
188
|
€
2K
|
€
985
|
|
|
€
399
|
|
|
|
€
1K
|
€
206
|
€
33
|
€
571
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
-37K
|
€
-24K
|
€
-32K
|
€
-9K
|
€
-11K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-14K
|
€
-5K
|
€
-7K
|
€
-11K
|
€
2K
|
€
3K
|
€
7K
|
€
7K
|
€
-7K
|
|
|
€
-41K
|
€
-37K
|
€
-24K
|
€
-32K
|
€
-9K
|
€
-11K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-11K
|
€
-5K
|
€
3K
|
€
716
|
€
-17
|
€
-14K
|
|
|
€
-266K
|
€
-194K
|
€
-65K
|
€
-35K
|
€
-9K
|
€
-11K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-5K
|
€
3K
|
€
180
|
€
-772
|
€
-15K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
24K
|
€
515K
|
€
422
|
€
45K
|
€
124
|
€
83
|
€
5
|
€
69
|
€
127
|
€
496
|
€
395
|
€
759
|
€
806
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
|
|
€
-266K
|
€
-194K
|
€
-65K
|
€
-35K
|
€
-9K
|
€
-11K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
-14K
|
€
-5K
|
€
-7K
|
€
-12K
|
€
2K
|
€
3K
|
€
7K
|
€
6K
|
€
-8K
|
|
|
€
5,15M
|
€
3,87M
|
€
2,20M
|
€
133K
|
€
54K
|
€
-63K
|
€
-53K
|
€
-47K
|
€
-41K
|
€
-38K
|
€
-33K
|
€
-28K
|
€
-22K
|
€
-13K
|
€
-1K
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
|
|
5,65
|
3,49
|
7,45
|
1,20
|
1,22
|
0
|
0,01
|
0,04
|
0,03
|
0,03
|
0,03
|
0,02
|
0,05
|
0,49
|
0,91
|
1,62
|
1,16
|
1,17
|
1,18
|
|
|
0,32
|
0,26
|
2,10
|
0,21
|
0,34
|
0
|
0,01
|
0,04
|
0,03
|
0,03
|
0,03
|
0,02
|
0,05
|
0,49
|
0,91
|
1,62
|
1,16
|
1,17
|
1,18
|
|
|
5,65
|
3,50
|
7,47
|
1,20
|
1,22
|
0
|
0,01
|
0,04
|
0,03
|
0,03
|
0,03
|
0,02
|
0,05
|
0,49
|
0,91
|
1,62
|
1,16
|
1,17
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,26M
|
€
5,42M
|
€
2,54M
|
€
786K
|
€
296K
|
€
308
|
€
435
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
500
|
€
1K
|
€
12K
|
€
13K
|
€
10K
|
€
9K
|
€
17K
|
€
25K
|
|
|
€
6,27M
|
€
5,16M
|
€
2,08M
|
€
767K
|
€
242K
|
€
64K
|
€
53K
|
€
49K
|
€
42K
|
€
39K
|
€
34K
|
€
28K
|
€
23K
|
€
25K
|
€
15K
|
€
6K
|
€
8K
|
€
16K
|
€
23K
|
|
|
€
1,11M
|
€
1,55M
|
€
340K
|
€
651K
|
€
242K
|
€
64K
|
€
53K
|
€
49K
|
€
42K
|
€
39K
|
€
34K
|
€
28K
|
€
23K
|
€
25K
|
€
15K
|
€
6K
|
€
8K
|
€
9K
|
€
10K
|
|
|
€
5,16M
|
€
3,61M
|
€
1,74M
|
€
116K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
|
|
-0,08%
|
4,82%
|
17,92%
|
2,47%
|
18,31%
|
-20 581,17%
|
-12 088,32%
|
-2 255,38%
|
-3 414,84%
|
-2 617,30%
|
-2 141,98%
|
-5 523,77%
|
-2 074,92%
|
-103,36%
|
-9,88%
|
38,45%
|
13,72%
|
6,64%
|
7,51%
|
|
|
-1 013,30
|
13,82
|
3,83
|
5,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,25
|
6,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,88
|
2,11
|
1,11
|
2,37
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 231,34%
|
-74,11%
|
-14,21%
|
-178,75%
|
-16,85%
|
17,13%
|
11,16%
|
12,06%
|
8,06%
|
12,59%
|
43,39%
|
19,76%
|
33,81%
|
89,80%
|
-185,12%
|
67,94%
|
526,20%
|
525,88%
|
-448,45%
|
|
|
5 231,34%
|
-74,11%
|
-14,21%
|
-178,75%
|
-16,85%
|
17,13%
|
11,16%
|
12,33%
|
8,45%
|
13,11%
|
15,14%
|
19,76%
|
41,71%
|
89,80%
|
404,45%
|
67,94%
|
14,03%
|
-69,87%
|
-799,15%
|
|
|
-4,25
|
-3,57
|
-2,55
|
-4,42
|
-3,09
|
-3 525
|
-1 348,64
|
-278,20
|
-288,68
|
-343,12
|
-324,35
|
-1 091,60
|
-865,43
|
-92,83
|
-39,95
|
26,12
|
1,93
|
-4,64
|
-59,98
|
|
|
5 231,34
|
-74,11
|
-14,21
|
-178,75
|
-16,85
|
17,13
|
11,16
|
12,33
|
8,45
|
13,11
|
15,14
|
19,76
|
41,71
|
89,80
|
404,45
|
67,94
|
14,03
|
-69,87
|
-799,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|