N2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-39K
|
€
-36K
|
€
-23K
|
€
-32K
|
€
-9K
|
€
-10K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-11K
|
€
3K
|
€
4K
|
€
8K
|
€
7K
|
€
-7K
|
|
|
€
-266K
|
€
-194K
|
€
-65K
|
€
-35K
|
€
-9K
|
€
-11K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-5K
|
€
3K
|
€
180
|
€
-772
|
€
-15K
|
|
|
€
-5K
|
€
261K
|
€
455K
|
€
19K
|
€
54K
|
€
-63K
|
€
-53K
|
€
-47K
|
€
-41K
|
€
-37K
|
€
-33K
|
€
-28K
|
€
-22K
|
€
-13K
|
€
-1K
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
|
|
-
|
€
11K
|
€
19K
|
€
686
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
66
|
|
|
|
|
|
|
|
|
€
188
|
€
2K
|
€
985
|
|
|
€
399
|
|
|
|
€
1K
|
€
206
|
€
33
|
€
571
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
-37K
|
€
-24K
|
€
-32K
|
€
-9K
|
€
-11K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-14K
|
€
-5K
|
€
-7K
|
€
-11K
|
€
2K
|
€
3K
|
€
7K
|
€
7K
|
€
-7K
|
|
|
€
-41K
|
€
-37K
|
€
-24K
|
€
-32K
|
€
-9K
|
€
-11K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-11K
|
€
-5K
|
€
3K
|
€
716
|
€
-17
|
€
-14K
|
|
|
€
-266K
|
€
-194K
|
€
-65K
|
€
-35K
|
€
-9K
|
€
-11K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-5K
|
€
3K
|
€
180
|
€
-772
|
€
-15K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
24K
|
€
515K
|
€
422
|
€
45K
|
€
124
|
€
83
|
€
5
|
€
69
|
€
127
|
€
496
|
€
395
|
€
759
|
€
806
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
|
|
€
-266K
|
€
-194K
|
€
-65K
|
€
-35K
|
€
-9K
|
€
-11K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
-14K
|
€
-5K
|
€
-7K
|
€
-12K
|
€
2K
|
€
3K
|
€
7K
|
€
6K
|
€
-8K
|
|
|
€
5.15M
|
€
3.87M
|
€
2.20M
|
€
133K
|
€
54K
|
€
-63K
|
€
-53K
|
€
-47K
|
€
-41K
|
€
-38K
|
€
-33K
|
€
-28K
|
€
-22K
|
€
-13K
|
€
-1K
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
|
|
5.65
|
3.49
|
7.45
|
1.20
|
1.22
|
0
|
0.01
|
0.04
|
0.03
|
0.03
|
0.03
|
0.02
|
0.05
|
0.49
|
0.91
|
1.62
|
1.16
|
1.17
|
1.18
|
|
|
0.32
|
0.26
|
2.10
|
0.21
|
0.34
|
0
|
0.01
|
0.04
|
0.03
|
0.03
|
0.03
|
0.02
|
0.05
|
0.49
|
0.91
|
1.62
|
1.16
|
1.17
|
1.18
|
|
|
5.65
|
3.50
|
7.47
|
1.20
|
1.22
|
0
|
0.01
|
0.04
|
0.03
|
0.03
|
0.03
|
0.02
|
0.05
|
0.49
|
0.91
|
1.62
|
1.16
|
1.17
|
1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.26M
|
€
5.42M
|
€
2.54M
|
€
786K
|
€
296K
|
€
308
|
€
435
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
500
|
€
1K
|
€
12K
|
€
13K
|
€
10K
|
€
9K
|
€
17K
|
€
25K
|
|
|
€
6.27M
|
€
5.16M
|
€
2.08M
|
€
767K
|
€
242K
|
€
64K
|
€
53K
|
€
49K
|
€
42K
|
€
39K
|
€
34K
|
€
28K
|
€
23K
|
€
25K
|
€
15K
|
€
6K
|
€
8K
|
€
16K
|
€
23K
|
|
|
€
1.11M
|
€
1.55M
|
€
340K
|
€
651K
|
€
242K
|
€
64K
|
€
53K
|
€
49K
|
€
42K
|
€
39K
|
€
34K
|
€
28K
|
€
23K
|
€
25K
|
€
15K
|
€
6K
|
€
8K
|
€
9K
|
€
10K
|
|
|
€
5.16M
|
€
3.61M
|
€
1.74M
|
€
116K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
|
|
-0.08%
|
4.82%
|
17.92%
|
2.47%
|
18.31%
|
-20,581.17%
|
-12,088.32%
|
-2,255.38%
|
-3,414.84%
|
-2,617.30%
|
-2,141.98%
|
-5,523.77%
|
-2,074.92%
|
-103.36%
|
-9.88%
|
38.45%
|
13.72%
|
6.64%
|
7.51%
|
|
|
-1,013.30
|
13.82
|
3.83
|
5.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.25
|
6.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.88
|
2.11
|
1.11
|
2.37
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,231.34%
|
-74.11%
|
-14.21%
|
-178.75%
|
-16.85%
|
17.13%
|
11.16%
|
12.06%
|
8.06%
|
12.59%
|
43.39%
|
19.76%
|
33.81%
|
89.80%
|
-185.12%
|
67.94%
|
526.20%
|
525.88%
|
-448.45%
|
|
|
5,231.34%
|
-74.11%
|
-14.21%
|
-178.75%
|
-16.85%
|
17.13%
|
11.16%
|
12.33%
|
8.45%
|
13.11%
|
15.14%
|
19.76%
|
41.71%
|
89.80%
|
404.45%
|
67.94%
|
14.03%
|
-69.87%
|
-799.15%
|
|
|
-4.25
|
-3.57
|
-2.55
|
-4.42
|
-3.09
|
-3,525
|
-1,348.64
|
-278.20
|
-288.68
|
-343.12
|
-324.35
|
-1,091.60
|
-865.43
|
-92.83
|
-39.95
|
26.12
|
1.93
|
-4.64
|
-59.98
|
|
|
5,231.34
|
-74.11
|
-14.21
|
-178.75
|
-16.85
|
17.13
|
11.16
|
12.33
|
8.45
|
13.11
|
15.14
|
19.76
|
41.71
|
89.80
|
404.45
|
67.94
|
14.03
|
-69.87
|
-799.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|