N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
125K
|
€
34K
|
€
60K
|
€
175K
|
€
82K
|
€
66K
|
€
66K
|
€
7K
|
€
18K
|
€
16K
|
€
6K
|
|
|
€
66K
|
€
86K
|
€
9K
|
€
34K
|
€
128K
|
€
64K
|
€
49K
|
€
48K
|
€
2K
|
€
9K
|
€
10K
|
€
-4K
|
|
|
€
25K
|
€
29K
|
€
43K
|
€
64K
|
€
73K
|
€
49K
|
€
33K
|
€
40K
|
€
24K
|
€
22K
|
€
13K
|
€
3K
|
|
|
€
90K
|
€
100K
|
€
34K
|
€
65K
|
€
161K
|
€
88K
|
€
60K
|
€
67K
|
€
7K
|
€
20K
|
€
18K
|
€
91
|
|
|
-
|
€
830
|
€
17
|
€
2K
|
€
3K
|
€
5K
|
€
3K
|
€
8K
|
€
3K
|
€
7K
|
€
4K
|
€
861
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
100K
|
€
29K
|
€
43K
|
€
105K
|
€
47K
|
€
56K
|
€
44K
|
|
|
|
|
|
|
106,23%
|
116,14%
|
326,04%
|
126,87%
|
81,80%
|
74,03%
|
115,03%
|
91,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
123K
|
€
30K
|
€
60K
|
€
174K
|
€
81K
|
€
66K
|
€
66K
|
€
6K
|
€
18K
|
€
16K
|
€
-2K
|
|
|
€
86K
|
€
113K
|
€
15K
|
€
46K
|
€
165K
|
€
80K
|
€
63K
|
€
62K
|
€
4K
|
€
15K
|
€
14K
|
€
-3K
|
|
|
€
66K
|
€
86K
|
€
9K
|
€
34K
|
€
128K
|
€
64K
|
€
49K
|
€
48K
|
€
2K
|
€
9K
|
€
10K
|
€
-4K
|
|
|
€
2K
|
€
6K
|
€
11K
|
€
11K
|
€
23K
|
-
|
€
1K
|
€
5K
|
€
1K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
66K
|
€
56K
|
€
66K
|
€
72K
|
€
100K
|
€
90K
|
€
79K
|
€
22K
|
€
20K
|
€
16K
|
€
15K
|
|
|
€
71K
|
€
97K
|
€
24K
|
€
48K
|
€
137K
|
€
64K
|
€
52K
|
€
52K
|
€
4K
|
€
12K
|
€
12K
|
€
-3K
|
|
|
€
23K
|
€
23K
|
€
26K
|
€
32K
|
€
36K
|
€
48K
|
€
29K
|
€
34K
|
€
19K
|
€
16K
|
€
9K
|
€
-354
|
|
|
1,63
|
1,22
|
1,72
|
1,64
|
1,32
|
1,87
|
1,46
|
1,61
|
5,39
|
2,38
|
1,94
|
0,98
|
|
|
1,63
|
1,22
|
1,72
|
1,59
|
1,30
|
1,87
|
1,46
|
1,61
|
5,39
|
2,38
|
1,94
|
0,98
|
|
|
1,63
|
1,22
|
1,72
|
1,64
|
1,32
|
1,87
|
1,46
|
1,61
|
5,39
|
2,62
|
2,03
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
136K
|
€
80K
|
€
113K
|
€
184K
|
€
104K
|
€
96K
|
€
96K
|
€
28K
|
€
33K
|
€
22K
|
€
20K
|
|
|
€
36K
|
€
106K
|
€
36K
|
€
50K
|
€
112K
|
€
55K
|
€
63K
|
€
56K
|
€
4K
|
€
12K
|
€
10K
|
€
18K
|
|
|
€
36K
|
€
106K
|
€
36K
|
€
50K
|
€
111K
|
€
55K
|
€
63K
|
€
56K
|
€
4K
|
€
10K
|
€
9K
|
€
18K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,04%
|
21,62%
|
54,24%
|
56,16%
|
39,45%
|
47,33%
|
34,37%
|
41,78%
|
84,50%
|
65,41%
|
55,98%
|
12,71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,86
|
1,20
|
0,83
|
0,64
|
0,68
|
0,95
|
0,85
|
0,71
|
0,65
|
0,61
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
281,36%
|
329,30%
|
55,49%
|
75,21%
|
188,32%
|
130,11%
|
159,18%
|
128,94%
|
17,47%
|
56,10%
|
96,25%
|
-98,14%
|
|
|
261,21%
|
293,56%
|
20,87%
|
53,28%
|
176,49%
|
128,77%
|
149,41%
|
119,74%
|
7,93%
|
42,30%
|
79,43%
|
-139,85%
|
|
|
107,21
|
63,46
|
11,32
|
29,92
|
69,63
|
60,95
|
51,35
|
50,03
|
6,70
|
27,67
|
44,47
|
-17,78
|
|
|
261,21
|
293,56
|
20,87
|
53,28
|
176,49
|
128,77
|
149,41
|
119,74
|
7,93
|
42,30
|
79,43
|
-139,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|