O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
5K
|
€
3K
|
€
-3K
|
€
9K
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
-2K
|
|
-
|
€
4K
|
€
13K
|
€
13K
|
€
14K
|
|
|
€
-8K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-20K
|
€
-4
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
273K
|
€
281K
|
€
289K
|
€
292K
|
€
296K
|
€
316K
|
€
316K
|
€
319K
|
€
322K
|
€
325K
|
€
-28K
|
€
376
|
€
6K
|
€
13K
|
€
16K
|
€
14K
|
€
12K
|
|
|
€
16K
|
€
14K
|
€
17K
|
€
15K
|
€
13K
|
€
21K
|
€
18K
|
€
16K
|
€
17K
|
€
18K
|
-
|
€
13
|
€
228
|
€
2K
|
€
8K
|
€
9K
|
€
11K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
5K
|
€
3K
|
€
-10K
|
€
9K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
2K
|
€
11K
|
€
11K
|
€
12K
|
|
|
€
-7K
|
€
-7K
|
€
-3K
|
€
-3K
|
€
-19K
|
€
527
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
6K
|
€
6K
|
€
7K
|
|
|
€
-8K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-20K
|
€
-4
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
11K
|
€
6K
|
€
16K
|
-
|
€
9K
|
€
10K
|
€
1
|
-
|
-
|
€
360K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19
|
€
31
|
|
€
715
|
€
1K
|
€
4K
|
€
463
|
€
4
|
€
10
|
€
5
|
|
-
|
€
140
|
€
833
|
€
823
|
€
2K
|
€
1K
|
|
|
€
4K
|
€
1K
|
€
4K
|
€
2K
|
€
-11K
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
2K
|
€
7K
|
€
7K
|
€
8K
|
|
|
€
-177K
|
€
-169K
|
|
€
-153K
|
€
-155K
|
€
-135K
|
€
-134K
|
€
-138K
|
€
-142K
|
€
-148K
|
€
-156K
|
€
-42K
|
€
-41K
|
€
-40K
|
€
-42K
|
€
11K
|
€
11K
|
|
|
0
|
0
|
|
0
|
0,01
|
0,07
|
0
|
0,05
|
0
|
0
|
0,35
|
0,67
|
0,67
|
0,68
|
0,66
|
1,19
|
1,38
|
|
|
0
|
0
|
|
0
|
0,01
|
0,07
|
0
|
0,05
|
0
|
0
|
0,35
|
0,67
|
0,67
|
0,68
|
0,66
|
1,19
|
1,38
|
|
|
0
|
0
|
|
0
|
0,01
|
0,07
|
0
|
0,05
|
0
|
0
|
0,35
|
0,67
|
0,67
|
0,68
|
0,66
|
1,19
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
449K
|
€
450K
|
€
453K
|
€
446K
|
€
453K
|
€
461K
|
€
450K
|
€
464K
|
€
465K
|
€
472K
|
€
212K
|
€
202K
|
€
206K
|
€
212K
|
€
211K
|
€
207K
|
€
179K
|
|
|
€
177K
|
€
169K
|
€
165K
|
€
154K
|
€
156K
|
€
145K
|
€
134K
|
€
146K
|
€
142K
|
€
148K
|
€
240K
|
€
201K
|
€
200K
|
€
199K
|
€
196K
|
€
193K
|
€
168K
|
|
|
€
177K
|
€
169K
|
€
165K
|
€
154K
|
€
156K
|
€
145K
|
€
134K
|
€
146K
|
€
142K
|
€
148K
|
€
240K
|
€
127K
|
€
125K
|
€
125K
|
€
121K
|
€
59K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
74K
|
€
74K
|
€
74K
|
€
134K
|
€
140K
|
|
|
60,71%
|
62,43%
|
63,63%
|
65,53%
|
65,42%
|
68,49%
|
70,18%
|
68,66%
|
69,35%
|
68,75%
|
-13,24%
|
0,19%
|
3,13%
|
5,98%
|
7,42%
|
6,60%
|
6,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
197,68
|
11,51
|
5,88
|
4,74
|
9,84
|
12,17
|
|
|
37,52
|
68,96
|
33,69
|
51,97
|
|
16,11
|
25,07
|
44,85
|
34,19
|
34,05
|
|
|
|
107,68
|
17,84
|
17,46
|
13,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,31%
|
0,51%
|
1,36%
|
0,76%
|
-3,62%
|
2,69%
|
1,47%
|
1,30%
|
1,60%
|
1,58%
|
7,87%
|
-320,31%
|
-20,42%
|
14,69%
|
44,08%
|
51,17%
|
68,02%
|
|
|
-2,97%
|
-2,73%
|
-1,35%
|
-1,21%
|
-6,66%
|
0,00%
|
-0,96%
|
-1,11%
|
-0,78%
|
-0,78%
|
35,20%
|
-1 616,77%
|
-95,94%
|
-23,85%
|
12,96%
|
15,42%
|
25,75%
|
|
|
-1,81
|
-1,70
|
-0,86
|
-0,79
|
-4,36
|
0,00
|
-0,67
|
-0,76
|
-0,54
|
-0,54
|
-4,66
|
-3,01
|
-3,01
|
-1,43
|
0,96
|
1,02
|
1,66
|
|
|
-2,97
|
-2,73
|
-1,35
|
-1,21
|
-6,66
|
0,00
|
-0,96
|
-1,11
|
-0,78
|
-0,78
|
35,20
|
-1 616,77
|
-95,94
|
-23,85
|
12,96
|
15,42
|
25,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|