O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
5K
|
€
3K
|
€
-3K
|
€
9K
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
-2K
|
|
-
|
€
4K
|
€
13K
|
€
13K
|
€
14K
|
|
|
€
-8K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-20K
|
€
-4
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
273K
|
€
281K
|
€
289K
|
€
292K
|
€
296K
|
€
316K
|
€
316K
|
€
319K
|
€
322K
|
€
325K
|
€
-28K
|
€
376
|
€
6K
|
€
13K
|
€
16K
|
€
14K
|
€
12K
|
|
|
€
16K
|
€
14K
|
€
17K
|
€
15K
|
€
13K
|
€
21K
|
€
18K
|
€
16K
|
€
17K
|
€
18K
|
-
|
€
13
|
€
228
|
€
2K
|
€
8K
|
€
9K
|
€
11K
|
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
5K
|
€
3K
|
€
-10K
|
€
9K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
2K
|
€
11K
|
€
11K
|
€
12K
|
|
|
€
-7K
|
€
-7K
|
€
-3K
|
€
-3K
|
€
-19K
|
€
527
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
6K
|
€
6K
|
€
7K
|
|
|
€
-8K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-20K
|
€
-4
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
11K
|
€
6K
|
€
16K
|
-
|
€
9K
|
€
10K
|
€
1
|
-
|
-
|
€
360K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19
|
€
31
|
|
€
715
|
€
1K
|
€
4K
|
€
463
|
€
4
|
€
10
|
€
5
|
|
-
|
€
140
|
€
833
|
€
823
|
€
2K
|
€
1K
|
|
|
€
4K
|
€
1K
|
€
4K
|
€
2K
|
€
-11K
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
2K
|
€
7K
|
€
7K
|
€
8K
|
|
|
€
-177K
|
€
-169K
|
|
€
-153K
|
€
-155K
|
€
-135K
|
€
-134K
|
€
-138K
|
€
-142K
|
€
-148K
|
€
-156K
|
€
-42K
|
€
-41K
|
€
-40K
|
€
-42K
|
€
11K
|
€
11K
|
|
|
0
|
0
|
|
0
|
0.01
|
0.07
|
0
|
0.05
|
0
|
0
|
0.35
|
0.67
|
0.67
|
0.68
|
0.66
|
1.19
|
1.38
|
|
|
0
|
0
|
|
0
|
0.01
|
0.07
|
0
|
0.05
|
0
|
0
|
0.35
|
0.67
|
0.67
|
0.68
|
0.66
|
1.19
|
1.38
|
|
|
0
|
0
|
|
0
|
0.01
|
0.07
|
0
|
0.05
|
0
|
0
|
0.35
|
0.67
|
0.67
|
0.68
|
0.66
|
1.19
|
1.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
449K
|
€
450K
|
€
453K
|
€
446K
|
€
453K
|
€
461K
|
€
450K
|
€
464K
|
€
465K
|
€
472K
|
€
212K
|
€
202K
|
€
206K
|
€
212K
|
€
211K
|
€
207K
|
€
179K
|
|
|
€
177K
|
€
169K
|
€
165K
|
€
154K
|
€
156K
|
€
145K
|
€
134K
|
€
146K
|
€
142K
|
€
148K
|
€
240K
|
€
201K
|
€
200K
|
€
199K
|
€
196K
|
€
193K
|
€
168K
|
|
|
€
177K
|
€
169K
|
€
165K
|
€
154K
|
€
156K
|
€
145K
|
€
134K
|
€
146K
|
€
142K
|
€
148K
|
€
240K
|
€
127K
|
€
125K
|
€
125K
|
€
121K
|
€
59K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
74K
|
€
74K
|
€
74K
|
€
134K
|
€
140K
|
|
|
60.71%
|
62.43%
|
63.63%
|
65.53%
|
65.42%
|
68.49%
|
70.18%
|
68.66%
|
69.35%
|
68.75%
|
-13.24%
|
0.19%
|
3.13%
|
5.98%
|
7.42%
|
6.60%
|
6.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
197.68
|
11.51
|
5.88
|
4.74
|
9.84
|
12.17
|
|
|
37.52
|
68.96
|
33.69
|
51.97
|
|
16.11
|
25.07
|
44.85
|
34.19
|
34.05
|
|
|
|
107.68
|
17.84
|
17.46
|
13.69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.31%
|
0.51%
|
1.36%
|
0.76%
|
-3.62%
|
2.69%
|
1.47%
|
1.30%
|
1.60%
|
1.58%
|
7.87%
|
-320.31%
|
-20.42%
|
14.69%
|
44.08%
|
51.17%
|
68.02%
|
|
|
-2.97%
|
-2.73%
|
-1.35%
|
-1.21%
|
-6.66%
|
0.00%
|
-0.96%
|
-1.11%
|
-0.78%
|
-0.78%
|
35.20%
|
-1,616.77%
|
-95.94%
|
-23.85%
|
12.96%
|
15.42%
|
25.75%
|
|
|
-1.81
|
-1.70
|
-0.86
|
-0.79
|
-4.36
|
0.00
|
-0.67
|
-0.76
|
-0.54
|
-0.54
|
-4.66
|
-3.01
|
-3.01
|
-1.43
|
0.96
|
1.02
|
1.66
|
|
|
-2.97
|
-2.73
|
-1.35
|
-1.21
|
-6.66
|
0.00
|
-0.96
|
-1.11
|
-0.78
|
-0.78
|
35.20
|
-1,616.77
|
-95.94
|
-23.85
|
12.96
|
15.42
|
25.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|