P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-848
|
€
-21K
|
€
-950
|
€
-21K
|
€
-28K
|
€
-26K
|
€
-17K
|
€
278
|
€
1K
|
€
3K
|
€
29K
|
€
10K
|
€
170
|
€
-6K
|
|
|
€
-3K
|
€
-24K
|
€
-3K
|
€
-46K
|
€
-31K
|
€
-31K
|
€
-25K
|
€
-8K
|
€
-9K
|
€
-4K
|
€
18K
|
€
1K
|
€
-7K
|
€
-10K
|
|
|
€
-178K
|
€
-175K
|
€
-151K
|
€
-149K
|
€
-103K
|
€
-72K
|
€
-42K
|
€
-16K
|
€
-8K
|
€
624
|
€
5K
|
€
-13K
|
€
-14K
|
€
-7K
|
|
|
-
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
141
|
€
2K
|
€
20K
|
€
6K
|
-
|
€
1K
|
|
|
€
12K
|
€
11K
|
€
12K
|
€
7K
|
€
2K
|
€
482
|
€
427
|
€
420
|
€
2K
|
€
869
|
€
5K
|
€
382
|
€
209
|
€
277
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-22K
|
€
-1K
|
€
-21K
|
€
-28K
|
€
-26K
|
€
-18K
|
€
-847
|
€
177
|
€
2K
|
€
25K
|
€
8K
|
€
-1K
|
€
-6K
|
|
|
€
-2K
|
€
-22K
|
€
-1K
|
€
-44K
|
€
-29K
|
€
-29K
|
€
-23K
|
€
-6K
|
€
-7K
|
€
-2K
|
€
20K
|
€
3K
|
€
-6K
|
€
-9K
|
|
|
€
-3K
|
€
-24K
|
€
-3K
|
€
-46K
|
€
-31K
|
€
-31K
|
€
-25K
|
€
-8K
|
€
-9K
|
€
-4K
|
€
18K
|
€
1K
|
€
-7K
|
€
-10K
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
12K
|
€
0
|
€
11K
|
€
3K
|
€
10K
|
€
908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24
|
|
|
€
1K
|
€
7K
|
€
10K
|
€
9K
|
€
686
|
€
850
|
€
914
|
|
|
€
-3K
|
€
-24K
|
€
-3K
|
€
-23K
|
€
-30K
|
€
-28K
|
€
-20K
|
€
-3K
|
€
-1K
|
€
498
|
€
24K
|
€
8K
|
€
-2K
|
€
-7K
|
|
|
€
-178K
|
€
-176K
|
€
-153K
|
€
-148K
|
€
-99K
|
€
-65K
|
€
-31K
|
€
-22K
|
€
-13K
|
€
-5K
|
€
-2K
|
€
-22K
|
€
-27K
|
€
-12K
|
|
|
0,02
|
0,02
|
0,06
|
0,04
|
0,43
|
0,53
|
0,74
|
0,31
|
0,79
|
0,91
|
0,97
|
0,69
|
0,63
|
0,61
|
|
|
0,02
|
0,02
|
0,02
|
0
|
0,27
|
0,32
|
0,62
|
0,31
|
0,79
|
0,91
|
0,97
|
0,69
|
0,63
|
0,61
|
|
|
0,02
|
0,02
|
0,06
|
0,04
|
0,43
|
0,53
|
0,74
|
0,31
|
0,79
|
0,91
|
0,97
|
0,69
|
0,64
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
10K
|
€
7K
|
€
75K
|
€
74K
|
€
94K
|
€
20K
|
€
64K
|
€
55K
|
€
62K
|
€
58K
|
€
58K
|
€
27K
|
|
|
€
183K
|
€
180K
|
€
162K
|
€
156K
|
€
178K
|
€
146K
|
€
135K
|
€
36K
|
€
72K
|
€
54K
|
€
57K
|
€
71K
|
€
73K
|
€
34K
|
|
|
€
183K
|
€
180K
|
€
162K
|
€
155K
|
€
172K
|
€
136K
|
€
120K
|
€
31K
|
€
62K
|
€
49K
|
€
49K
|
€
71K
|
€
72K
|
€
31K
|
|
|
|
|
|
€
1K
|
€
6K
|
€
10K
|
€
15K
|
€
5K
|
€
10K
|
€
5K
|
€
8K
|
|
|
€
3K
|
|
|
-4 105,69%
|
-3 742,64%
|
-1 485,79%
|
-2 045,95%
|
-137,72%
|
-97,58%
|
-44,37%
|
-84,22%
|
-12,75%
|
1,13%
|
7,70%
|
-23,22%
|
-24,84%
|
-26,04%
|
|
|
|
|
|
-0,01
|
-0,05
|
-0,13
|
-0,37
|
-0,28
|
-1,24
|
8,37
|
1,61
|
|
|
-0,36
|
|
|
|
|
|
|
|
|
|
|
405,14
|
23,53
|
2,26
|
9
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,72%
|
13,49%
|
1,83%
|
15,54%
|
28,89%
|
38,63%
|
48,55%
|
17,78%
|
17,30%
|
79,74%
|
495,40%
|
-56,59%
|
12,26%
|
101,18%
|
|
|
1,72%
|
13,49%
|
1,83%
|
30,75%
|
29,78%
|
42,43%
|
60,51%
|
50,58%
|
107,69%
|
-664,19%
|
381,57%
|
-7,86%
|
51,55%
|
145,85%
|
|
|
-70,71
|
-504,96
|
-27,18
|
-629,22
|
-41,01
|
-41,41
|
-26,85
|
-42,60
|
-13,73
|
-7,54
|
29,38
|
1,83
|
-12,81
|
-37,98
|
|
|
1,72
|
13,49
|
1,83
|
30,75
|
29,78
|
42,43
|
60,51
|
50,58
|
107,69
|
-664,19
|
381,57
|
-7,86
|
51,55
|
145,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,68
|
|
|
|
|
|
|
|
|
|
|
|
147,81
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,68
|
|
|
|
|
|
|
|
|
|
|
|
147,81
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,73
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|