P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
40K
|
€
39K
|
€
31K
|
€
30K
|
€
-11K
|
€
36K
|
€
45K
|
€
44K
|
€
41K
|
€
65K
|
€
81K
|
€
93K
|
€
61K
|
€
57K
|
€
39K
|
€
52K
|
|
|
€
47K
|
€
-5K
|
€
-6K
|
€
-13K
|
€
-27K
|
€
-59K
|
€
705
|
€
7K
|
€
7K
|
€
3K
|
€
18K
|
€
28K
|
€
13K
|
€
26K
|
€
21K
|
€
13K
|
€
7K
|
|
|
€
97K
|
€
50K
|
€
55K
|
€
61K
|
€
74K
|
€
101K
|
€
160K
|
€
160K
|
€
152K
|
€
146K
|
€
142K
|
€
124K
|
€
65K
|
€
87K
|
€
61K
|
€
40K
|
€
27K
|
|
|
€
71K
|
€
26K
|
€
28K
|
€
23K
|
€
18K
|
€
4K
|
€
36K
|
€
44K
|
€
43K
|
€
38K
|
€
58K
|
€
79K
|
€
77K
|
€
61K
|
€
50K
|
€
32K
|
€
24K
|
|
|
€
1K
|
€
5K
|
€
2K
|
€
4K
|
€
930
|
€
270
|
€
5K
|
€
14K
|
€
12K
|
€
6K
|
€
3K
|
€
5K
|
€
9K
|
€
17K
|
€
12K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
272,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
35K
|
€
36K
|
€
29K
|
€
22K
|
€
-13K
|
€
34K
|
€
43K
|
€
43K
|
€
39K
|
€
63K
|
€
80K
|
€
93K
|
€
61K
|
€
56K
|
€
37K
|
€
29K
|
|
|
€
60K
|
€
9K
|
€
7K
|
€
-1K
|
€
-13K
|
€
-48K
|
€
12K
|
€
21K
|
€
22K
|
€
18K
|
€
39K
|
€
57K
|
€
30K
|
€
42K
|
€
39K
|
€
21K
|
€
12K
|
|
|
€
47K
|
€
-5K
|
€
-6K
|
€
-13K
|
€
-21K
|
€
-59K
|
€
705
|
€
7K
|
€
7K
|
€
3K
|
€
18K
|
€
28K
|
€
13K
|
€
26K
|
€
21K
|
€
7K
|
€
7K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
44K
|
€
263K
|
€
10K
|
€
1K
|
€
9K
|
€
4K
|
€
10K
|
€
5K
|
€
335K
|
€
7K
|
€
20K
|
€
5K
|
€
215K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
32K
|
€
29K
|
€
25K
|
€
45K
|
€
25K
|
€
39K
|
€
58K
|
€
32K
|
€
24K
|
€
47K
|
€
84K
|
€
33K
|
€
36K
|
€
39K
|
€
35K
|
€
20K
|
|
|
€
71K
|
€
21K
|
€
24K
|
€
17K
|
€
9K
|
€
-25K
|
€
23K
|
€
29K
|
€
28K
|
€
25K
|
€
43K
|
€
51K
|
€
75K
|
€
45K
|
€
38K
|
€
30K
|
€
23K
|
|
|
€
-40K
|
€
-76K
|
€
-52K
|
€
-40K
|
€
-20K
|
€
30K
|
€
61K
|
€
62K
|
€
55K
|
€
56K
|
€
71K
|
€
57K
|
€
3K
|
€
47K
|
€
22K
|
€
9K
|
€
-2K
|
|
|
0,47
|
0,32
|
0,42
|
0,45
|
0,74
|
1,45
|
1,80
|
2,19
|
2,15
|
2,35
|
2,83
|
1,97
|
1,04
|
2,17
|
1,47
|
1,26
|
0,94
|
|
|
0,47
|
0,32
|
0,42
|
0,45
|
0,74
|
1,45
|
1,80
|
2,19
|
2,15
|
2,35
|
2,83
|
1,97
|
1,04
|
2,17
|
1,47
|
1,26
|
0,94
|
|
|
0,49
|
0,34
|
0,44
|
0,46
|
0,76
|
1,47
|
1,80
|
2,19
|
2,17
|
2,35
|
2,83
|
1,97
|
1,04
|
2,21
|
1,47
|
1,26
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
533K
|
€
558K
|
€
577K
|
€
601K
|
€
656K
|
€
704K
|
€
514K
|
€
504K
|
€
514K
|
€
521K
|
€
534K
|
€
555K
|
€
523K
|
€
274K
|
€
268K
|
€
238K
|
€
241K
|
|
|
€
436K
|
€
508K
|
€
522K
|
€
540K
|
€
582K
|
€
603K
|
€
353K
|
€
345K
|
€
361K
|
€
375K
|
€
392K
|
€
431K
|
€
458K
|
€
187K
|
€
207K
|
€
198K
|
€
214K
|
|
|
€
71K
|
€
106K
|
€
87K
|
€
72K
|
€
76K
|
€
67K
|
€
76K
|
€
52K
|
€
48K
|
€
42K
|
€
39K
|
€
59K
|
€
63K
|
€
40K
|
€
47K
|
€
34K
|
€
31K
|
|
|
€
361K
|
€
396K
|
€
431K
|
€
467K
|
€
505K
|
€
535K
|
€
278K
|
€
292K
|
€
313K
|
€
333K
|
€
353K
|
€
372K
|
€
395K
|
€
146K
|
€
159K
|
€
164K
|
€
178K
|
|
|
18,26%
|
8,98%
|
9,53%
|
10,10%
|
11,28%
|
14,31%
|
31,19%
|
31,65%
|
29,68%
|
27,97%
|
26,64%
|
22,35%
|
12,46%
|
31,77%
|
22,81%
|
16,92%
|
11,37%
|
|
|
3,71
|
7,90
|
7,85
|
7,70
|
6,81
|
5,31
|
1,73
|
1,83
|
2,05
|
2,29
|
2,48
|
3
|
6,06
|
1,68
|
2,61
|
4,06
|
6,49
|
|
|
5,19
|
14,60
|
14,31
|
18,55
|
26,18
|
|
10,45
|
7,95
|
8,33
|
9,54
|
6,18
|
5,36
|
4,93
|
3,07
|
3,68
|
5,28
|
7,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,29%
|
41,29%
|
43,30%
|
28,36%
|
11,98%
|
-24,80%
|
14,28%
|
18,15%
|
18,53%
|
17,24%
|
30,01%
|
41,34%
|
115,68%
|
51,47%
|
62,68%
|
73,22%
|
85,37%
|
|
|
48,47%
|
-9,53%
|
-10,51%
|
-21,96%
|
-36,02%
|
-59,07%
|
0,44%
|
4,46%
|
4,45%
|
2,27%
|
12,82%
|
22,55%
|
19,29%
|
29,81%
|
33,95%
|
32,02%
|
24,90%
|
|
|
8,85
|
-0,86
|
-1,00
|
-2,22
|
-4,06
|
-8,45
|
0,14
|
1,41
|
1,32
|
0,63
|
3,41
|
5,04
|
2,40
|
9,47
|
7,74
|
5,42
|
2,83
|
|
|
48,47
|
-9,53
|
-10,51
|
-21,96
|
-36,02
|
-59,07
|
0,44
|
4,46
|
4,45
|
2,27
|
12,82
|
22,55
|
19,29
|
29,81
|
33,95
|
32,02
|
24,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|