PP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
183K
|
€
85K
|
€
74K
|
€
52K
|
€
129K
|
€
83K
|
€
58K
|
€
50K
|
€
33K
|
€
35K
|
€
38K
|
€
37K
|
€
24K
|
€
32K
|
€
15K
|
€
23K
|
|
|
€
65K
|
€
99K
|
€
30K
|
€
22K
|
€
5K
|
€
61K
|
€
29K
|
€
13K
|
€
567
|
€
-7K
|
€
6K
|
€
15K
|
€
16K
|
€
5K
|
€
14K
|
€
-2K
|
€
-7K
|
|
|
€
245K
|
€
241K
|
€
171K
|
€
176K
|
€
153K
|
€
148K
|
€
101K
|
€
73K
|
€
60K
|
€
60K
|
€
67K
|
€
62K
|
€
47K
|
€
36K
|
€
30K
|
€
16K
|
€
18K
|
|
|
€
127K
|
€
175K
|
€
72K
|
€
58K
|
€
40K
|
€
110K
|
€
68K
|
€
47K
|
€
31K
|
€
23K
|
€
26K
|
€
36K
|
€
35K
|
€
21K
|
€
30K
|
€
12K
|
€
12K
|
|
|
€
23K
|
€
28K
|
€
9K
|
€
11K
|
€
11K
|
€
19K
|
€
5K
|
€
3K
|
€
11K
|
€
3K
|
€
6K
|
€
15K
|
€
10K
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
29K
|
€
35K
|
|
|
€
15K
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
94,34%
|
28,87%
|
116,56%
|
|
|
23,86%
|
|
|
|
|
|
|
30,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
179K
|
€
82K
|
€
71K
|
€
49K
|
€
126K
|
€
80K
|
€
55K
|
€
40K
|
€
30K
|
€
33K
|
€
37K
|
€
36K
|
€
22K
|
€
31K
|
€
13K
|
€
13K
|
|
|
€
105K
|
€
154K
|
€
56K
|
€
46K
|
€
24K
|
€
101K
|
€
55K
|
€
34K
|
€
19K
|
€
10K
|
€
18K
|
€
32K
|
€
29K
|
€
16K
|
€
25K
|
€
8K
|
€
8K
|
|
|
€
65K
|
€
99K
|
€
30K
|
€
22K
|
€
5K
|
€
61K
|
€
29K
|
€
13K
|
€
567
|
€
-7K
|
€
6K
|
€
15K
|
€
16K
|
€
5K
|
€
14K
|
€
-2K
|
€
-7K
|
|
|
€
10K
|
€
11K
|
€
7K
|
€
5K
|
€
1K
|
€
10K
|
€
29K
|
€
3K
|
€
-8K
|
€
81K
|
€
450K
|
€
0
|
-
|
€
0
|
€
0
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
122K
|
€
79K
|
€
76K
|
€
69K
|
€
37K
|
€
19K
|
€
8K
|
€
36K
|
€
14K
|
€
29K
|
€
40K
|
€
3K
|
€
11K
|
€
21K
|
€
8K
|
€
10K
|
|
|
€
92K
|
€
125K
|
€
55K
|
€
47K
|
€
30K
|
€
87K
|
€
54K
|
€
34K
|
€
22K
|
€
13K
|
€
20K
|
€
20K
|
€
23K
|
€
12K
|
€
21K
|
€
4K
|
€
-1K
|
|
|
€
28K
|
€
46K
|
€
-2K
|
€
21K
|
€
14K
|
€
19K
|
€
-10K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-389K
|
€
49K
|
€
37K
|
€
27K
|
€
23K
|
€
9K
|
€
19K
|
|
|
1,24
|
1,47
|
0,98
|
1,32
|
1,22
|
1,33
|
0,75
|
0,96
|
0,96
|
0,97
|
0,08
|
2,98
|
2,64
|
2,28
|
2,71
|
1,79
|
2,57
|
|
|
1,24
|
1,47
|
0,98
|
1,32
|
1,22
|
1,33
|
0,75
|
0,96
|
0,96
|
0,97
|
0,08
|
2,98
|
2,64
|
2,28
|
2,71
|
1,79
|
2,57
|
|
|
1,24
|
1,47
|
0,98
|
1,33
|
1,29
|
1,37
|
0,75
|
0,98
|
1
|
0,97
|
0,08
|
3,11
|
2,64
|
2,59
|
2,71
|
1,86
|
2,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
645K
|
€
661K
|
€
616K
|
€
637K
|
€
649K
|
€
672K
|
€
641K
|
€
663K
|
€
691K
|
€
702K
|
€
631K
|
€
233K
|
€
224K
|
€
219K
|
€
213K
|
€
203K
|
€
212K
|
|
|
€
400K
|
€
420K
|
€
446K
|
€
462K
|
€
496K
|
€
524K
|
€
540K
|
€
590K
|
€
631K
|
€
642K
|
€
564K
|
€
171K
|
€
177K
|
€
183K
|
€
182K
|
€
187K
|
€
194K
|
|
|
€
115K
|
€
96K
|
€
84K
|
€
63K
|
€
59K
|
€
55K
|
€
39K
|
€
57K
|
€
65K
|
€
48K
|
€
425K
|
€
24K
|
€
23K
|
€
19K
|
€
13K
|
€
11K
|
€
11K
|
|
|
€
285K
|
€
324K
|
€
362K
|
€
398K
|
€
433K
|
€
467K
|
€
500K
|
€
532K
|
€
563K
|
€
595K
|
€
138K
|
€
147K
|
€
155K
|
€
162K
|
€
169K
|
€
176K
|
€
182K
|
|
|
37,94%
|
36,45%
|
27,71%
|
27,56%
|
23,60%
|
22,00%
|
15,82%
|
10,99%
|
8,73%
|
8,51%
|
10,65%
|
26,45%
|
20,88%
|
16,26%
|
14,25%
|
7,95%
|
8,62%
|
|
|
1,17
|
1,34
|
2,12
|
2,27
|
2,83
|
3,16
|
4,93
|
7,30
|
9,33
|
9,95
|
2,06
|
2,38
|
3,30
|
4,56
|
5,58
|
10,89
|
9,96
|
|
|
3,02
|
2,34
|
5,44
|
6,51
|
10,20
|
4,15
|
6,73
|
10,65
|
15,63
|
21,48
|
17,02
|
4,69
|
4,98
|
8,19
|
5,86
|
14,09
|
14,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,67%
|
51,78%
|
32,30%
|
26,91%
|
19,82%
|
58,57%
|
52,81%
|
47,25%
|
36,66%
|
21,31%
|
30,21%
|
31,72%
|
48,22%
|
32,61%
|
67,78%
|
22,01%
|
-5,68%
|
|
|
26,41%
|
41,03%
|
17,37%
|
12,78%
|
3,50%
|
41,24%
|
28,16%
|
17,21%
|
0,94%
|
-12,47%
|
8,26%
|
24,12%
|
34,64%
|
14,83%
|
46,73%
|
-13,40%
|
-36,60%
|
|
|
10,02
|
14,96
|
4,81
|
3,52
|
0,83
|
9,07
|
4,46
|
1,89
|
0,08
|
-1,06
|
0,88
|
6,38
|
7,23
|
2,41
|
6,66
|
-1,07
|
-3,15
|
|
|
26,41
|
41,03
|
17,37
|
12,78
|
3,50
|
41,24
|
28,16
|
17,21
|
0,94
|
-12,47
|
8,26
|
24,12
|
34,64
|
14,83
|
46,73
|
-13,40
|
-36,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|