PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
54K
|
€
57K
|
€
62K
|
€
83K
|
€
93K
|
€
56K
|
€
54K
|
€
71K
|
€
27K
|
€
12K
|
€
29K
|
|
|
€
46K
|
€
42K
|
€
28K
|
€
33K
|
€
50K
|
€
73K
|
€
42K
|
€
40K
|
€
47K
|
€
15K
|
€
9K
|
€
19K
|
|
|
€
66K
|
€
20K
|
€
20K
|
€
20K
|
€
8K
|
€
23K
|
€
23K
|
€
23K
|
€
26K
|
€
30K
|
€
34K
|
€
25K
|
|
|
€
65K
|
€
44K
|
€
34K
|
€
38K
|
€
51K
|
€
74K
|
€
46K
|
€
43K
|
€
59K
|
€
24K
|
€
14K
|
€
32K
|
|
|
€
12K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
12K
|
€
7K
|
€
18K
|
€
27K
|
€
17K
|
€
15K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
28K
|
€
33K
|
€
65K
|
€
73K
|
€
42K
|
€
43K
|
€
50K
|
€
20K
|
|
|
|
|
|
100,00%
|
100,00%
|
100,00%
|
130,49%
|
100,00%
|
100,00%
|
107,52%
|
107,35%
|
130,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
53K
|
€
38K
|
€
45K
|
€
64K
|
€
91K
|
€
56K
|
€
53K
|
€
71K
|
€
22K
|
€
12K
|
€
29K
|
|
|
€
57K
|
€
52K
|
€
37K
|
€
41K
|
€
60K
|
€
88K
|
€
51K
|
€
48K
|
€
69K
|
€
22K
|
€
10K
|
€
28K
|
|
|
€
46K
|
€
42K
|
€
28K
|
€
33K
|
€
50K
|
€
73K
|
€
42K
|
€
40K
|
€
47K
|
€
15K
|
€
9K
|
€
19K
|
|
|
€
-161
|
€
136
|
€
443
|
€
0
|
€
2K
|
€
2K
|
€
2K
|
€
17K
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
€
7K
|
€
8K
|
€
14K
|
€
16K
|
€
9K
|
€
15K
|
€
24K
|
€
2K
|
|
€
9K
|
|
|
€
46K
|
€
43K
|
€
30K
|
€
37K
|
€
54K
|
€
77K
|
€
47K
|
€
45K
|
€
48K
|
€
16K
|
€
10K
|
€
20K
|
|
|
€
65K
|
€
19K
|
€
18K
|
€
17K
|
€
1K
|
€
15K
|
€
13K
|
€
9K
|
€
24K
|
€
32K
|
€
36K
|
€
33K
|
|
|
4,67
|
1,30
|
1,43
|
1,36
|
1,01
|
1,16
|
1,22
|
1,13
|
1,30
|
1,77
|
2,54
|
2,91
|
|
|
4,67
|
1,30
|
1,43
|
1,36
|
1,01
|
1,16
|
1,22
|
1,13
|
1,30
|
1,77
|
2,54
|
2,91
|
|
|
4,76
|
1,32
|
1,45
|
1,36
|
1,01
|
1,16
|
1,23
|
1,13
|
1,30
|
1,77
|
2,54
|
2,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
83K
|
€
63K
|
€
69K
|
€
90K
|
€
116K
|
€
81K
|
€
96K
|
€
106K
|
€
74K
|
€
64K
|
€
53K
|
|
|
€
18K
|
€
63K
|
€
42K
|
€
48K
|
€
81K
|
€
93K
|
€
57K
|
€
73K
|
€
80K
|
€
44K
|
€
30K
|
€
27K
|
|
|
€
17K
|
€
62K
|
€
42K
|
€
48K
|
€
81K
|
€
93K
|
€
57K
|
€
73K
|
€
80K
|
€
42K
|
€
23K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
10K
|
|
|
78,76%
|
24,61%
|
32,62%
|
29,75%
|
9,00%
|
20,08%
|
29,00%
|
24,28%
|
24,89%
|
40,11%
|
53,59%
|
48,32%
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,19
|
0,40
|
|
|
0,31
|
1,18
|
1,11
|
1,08
|
1,28
|
1,02
|
1,02
|
1,37
|
1,13
|
2,01
|
2,56
|
0,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,04%
|
209,34%
|
145,35%
|
182,11%
|
666,55%
|
328,10%
|
199,34%
|
192,59%
|
181,60%
|
52,61%
|
30,21%
|
79,37%
|
|
|
69,13%
|
204,63%
|
138,35%
|
163,17%
|
622,95%
|
312,48%
|
178,13%
|
171,93%
|
176,62%
|
51,55%
|
25,98%
|
75,67%
|
|
|
54,45
|
50,36
|
45,13
|
48,53
|
56,04
|
62,76
|
51,65
|
41,75
|
43,95
|
20,68
|
13,92
|
36,56
|
|
|
69,13
|
204,63
|
138,35
|
163,17
|
622,95
|
312,48
|
178,13
|
171,93
|
176,62
|
51,55
|
25,98
|
75,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|