PS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
284K
|
€
232K
|
€
261K
|
€
177K
|
€
192K
|
€
196K
|
€
184K
|
€
263K
|
|
|
€
38K
|
€
2K
|
€
-7K
|
€
47K
|
€
-5K
|
€
23K
|
€
-9K
|
€
-37K
|
€
3K
|
|
|
€
105K
|
€
68K
|
€
66K
|
€
73K
|
€
26K
|
€
31K
|
€
-30K
|
€
-20K
|
€
17K
|
|
|
7
|
6
|
5
|
6
|
6
|
5,20
|
6,40
|
6,30
|
5,30
|
|
|
€
79K
|
€
35K
|
€
16K
|
€
60K
|
€
14K
|
€
45K
|
€
32K
|
€
11K
|
€
72K
|
|
|
€
2K
|
€
267
|
€
5K
|
€
16K
|
€
14K
|
€
12K
|
€
2K
|
€
10K
|
€
8K
|
|
|
€
268K
|
€
200K
|
€
212K
|
€
183K
|
€
159K
|
€
126K
|
€
155K
|
€
170K
|
€
171K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
47K
|
€
20K
|
€
72K
|
€
17K
|
€
55K
|
€
40K
|
€
13K
|
€
89K
|
|
|
€
58K
|
€
17K
|
€
1K
|
€
60K
|
€
2K
|
€
27K
|
€
-2K
|
€
-32K
|
€
15K
|
|
|
€
38K
|
€
2K
|
€
-7K
|
€
47K
|
€
-5K
|
€
23K
|
€
-9K
|
€
-37K
|
€
3K
|
|
|
€
19K
|
€
73K
|
€
11K
|
€
4K
|
€
39K
|
|
€
19K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
3K
|
€
11K
|
€
23K
|
€
21K
|
€
23K
|
€
10K
|
€
24K
|
€
21K
|
|
|
€
74K
|
€
32K
|
€
12K
|
€
59K
|
€
10K
|
€
51K
|
€
33K
|
€
8K
|
€
78K
|
|
|
€
-64K
|
€
-63K
|
€
-35K
|
€
39K
|
€
71K
|
€
42K
|
€
-34K
|
€
-66K
|
€
-41K
|
|
|
0,71
|
0,73
|
0,86
|
1,18
|
1,41
|
1,17
|
0,75
|
0,68
|
0,75
|
|
|
0,45
|
0,48
|
0,53
|
0,92
|
1,20
|
1,05
|
0,55
|
0,61
|
0,62
|
|
|
0,72
|
0,74
|
0,86
|
1,18
|
1,41
|
1,17
|
0,76
|
0,69
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
455K
|
€
369K
|
€
366K
|
€
364K
|
€
308K
|
€
311K
|
€
146K
|
€
223K
|
€
238K
|
|
|
€
349K
|
€
301K
|
€
300K
|
€
291K
|
€
282K
|
€
280K
|
€
175K
|
€
243K
|
€
221K
|
|
|
€
216K
|
€
228K
|
€
250K
|
€
214K
|
€
171K
|
€
251K
|
€
133K
|
€
207K
|
€
161K
|
|
|
€
130K
|
€
69K
|
€
50K
|
€
78K
|
€
111K
|
€
29K
|
€
40K
|
€
34K
|
€
55K
|
|
|
23,16%
|
18,38%
|
18,04%
|
19,96%
|
8,37%
|
10,03%
|
-20,27%
|
-9,05%
|
7,30%
|
|
|
1,23
|
1,01
|
0,76
|
1,07
|
4,31
|
0,92
|
-1,36
|
-1,68
|
3,15
|
|
|
3,70
|
6,45
|
15,37
|
4,05
|
16,74
|
5,08
|
4,38
|
18,37
|
2,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,43%
|
46,98%
|
17,60%
|
81,15%
|
38,41%
|
163,17%
|
-110,55%
|
-40,76%
|
448,75%
|
|
|
35,61%
|
2,56%
|
-9,99%
|
64,49%
|
-20,98%
|
72,53%
|
31,94%
|
186,27%
|
17,98%
|
|
|
8,25
|
0,47
|
-1,80
|
12,88
|
-1,76
|
7,27
|
-6,48
|
-16,85
|
1,31
|
|
|
35,61
|
2,56
|
-9,99
|
64,49
|
-20,98
|
72,53
|
31,94
|
186,27
|
17,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
6
|
5
|
6
|
6
|
5,20
|
6,40
|
6,30
|
5,30
|
|
|
€
38K
|
€
33K
|
€
42K
|
€
31K
|
€
27K
|
€
24K
|
€
24K
|
€
27K
|
€
32K
|