PS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
284K
|
€
232K
|
€
261K
|
€
177K
|
€
192K
|
€
196K
|
€
184K
|
€
263K
|
|
|
€
38K
|
€
2K
|
€
-7K
|
€
47K
|
€
-5K
|
€
23K
|
€
-9K
|
€
-37K
|
€
3K
|
|
|
€
105K
|
€
68K
|
€
66K
|
€
73K
|
€
26K
|
€
31K
|
€
-30K
|
€
-20K
|
€
17K
|
|
|
7
|
6
|
5
|
6
|
6
|
5.20
|
6.40
|
6.30
|
5.30
|
|
|
€
79K
|
€
35K
|
€
16K
|
€
60K
|
€
14K
|
€
45K
|
€
32K
|
€
11K
|
€
72K
|
|
|
€
2K
|
€
267
|
€
5K
|
€
16K
|
€
14K
|
€
12K
|
€
2K
|
€
10K
|
€
8K
|
|
|
€
268K
|
€
200K
|
€
212K
|
€
183K
|
€
159K
|
€
126K
|
€
155K
|
€
170K
|
€
171K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
47K
|
€
20K
|
€
72K
|
€
17K
|
€
55K
|
€
40K
|
€
13K
|
€
89K
|
|
|
€
58K
|
€
17K
|
€
1K
|
€
60K
|
€
2K
|
€
27K
|
€
-2K
|
€
-32K
|
€
15K
|
|
|
€
38K
|
€
2K
|
€
-7K
|
€
47K
|
€
-5K
|
€
23K
|
€
-9K
|
€
-37K
|
€
3K
|
|
|
€
19K
|
€
73K
|
€
11K
|
€
4K
|
€
39K
|
|
€
19K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
3K
|
€
11K
|
€
23K
|
€
21K
|
€
23K
|
€
10K
|
€
24K
|
€
21K
|
|
|
€
74K
|
€
32K
|
€
12K
|
€
59K
|
€
10K
|
€
51K
|
€
33K
|
€
8K
|
€
78K
|
|
|
€
-64K
|
€
-63K
|
€
-35K
|
€
39K
|
€
71K
|
€
42K
|
€
-34K
|
€
-66K
|
€
-41K
|
|
|
0.71
|
0.73
|
0.86
|
1.18
|
1.41
|
1.17
|
0.75
|
0.68
|
0.75
|
|
|
0.45
|
0.48
|
0.53
|
0.92
|
1.20
|
1.05
|
0.55
|
0.61
|
0.62
|
|
|
0.72
|
0.74
|
0.86
|
1.18
|
1.41
|
1.17
|
0.76
|
0.69
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
455K
|
€
369K
|
€
366K
|
€
364K
|
€
308K
|
€
311K
|
€
146K
|
€
223K
|
€
238K
|
|
|
€
349K
|
€
301K
|
€
300K
|
€
291K
|
€
282K
|
€
280K
|
€
175K
|
€
243K
|
€
221K
|
|
|
€
216K
|
€
228K
|
€
250K
|
€
214K
|
€
171K
|
€
251K
|
€
133K
|
€
207K
|
€
161K
|
|
|
€
130K
|
€
69K
|
€
50K
|
€
78K
|
€
111K
|
€
29K
|
€
40K
|
€
34K
|
€
55K
|
|
|
23.16%
|
18.38%
|
18.04%
|
19.96%
|
8.37%
|
10.03%
|
-20.27%
|
-9.05%
|
7.30%
|
|
|
1.23
|
1.01
|
0.76
|
1.07
|
4.31
|
0.92
|
-1.36
|
-1.68
|
3.15
|
|
|
3.70
|
6.45
|
15.37
|
4.05
|
16.74
|
5.08
|
4.38
|
18.37
|
2.47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.43%
|
46.98%
|
17.60%
|
81.15%
|
38.41%
|
163.17%
|
-110.55%
|
-40.76%
|
448.75%
|
|
|
35.61%
|
2.56%
|
-9.99%
|
64.49%
|
-20.98%
|
72.53%
|
31.94%
|
186.27%
|
17.98%
|
|
|
8.25
|
0.47
|
-1.80
|
12.88
|
-1.76
|
7.27
|
-6.48
|
-16.85
|
1.31
|
|
|
35.61
|
2.56
|
-9.99
|
64.49
|
-20.98
|
72.53
|
31.94
|
186.27
|
17.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
6
|
5
|
6
|
6
|
5.20
|
6.40
|
6.30
|
5.30
|
|
|
€
38K
|
€
33K
|
€
42K
|
€
31K
|
€
27K
|
€
24K
|
€
24K
|
€
27K
|
€
32K
|