P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
-3K
|
€
19K
|
€
19K
|
€
-15K
|
€
30K
|
€
-24K
|
€
10K
|
€
18K
|
€
3K
|
€
25K
|
€
56K
|
€
10K
|
€
18K
|
€
10K
|
€
11K
|
€
12K
|
€
79K
|
|
|
€
34K
|
€
3K
|
€
8K
|
€
5K
|
€
-29K
|
€
13K
|
€
-38K
|
€
-1K
|
€
5K
|
€
29K
|
€
12K
|
€
9K
|
€
9K
|
€
11K
|
€
593
|
€
9K
|
€
4K
|
€
36K
|
|
|
€
137K
|
€
103K
|
€
100K
|
€
93K
|
€
87K
|
€
116K
|
€
103K
|
€
142K
|
€
143K
|
€
138K
|
€
109K
|
€
98K
|
€
89K
|
€
80K
|
€
69K
|
€
68K
|
€
59K
|
€
49K
|
|
|
€
68K
|
€
5K
|
€
23K
|
€
21K
|
€
4K
|
€
33K
|
€
5K
|
€
14K
|
€
22K
|
€
9K
|
€
28K
|
€
57K
|
€
12K
|
€
19K
|
€
10K
|
€
12K
|
€
13K
|
€
83K
|
|
|
€
13K
|
€
6K
|
€
1K
|
€
9K
|
€
5K
|
€
20K
|
€
682
|
€
4K
|
€
9K
|
€
4K
|
€
3K
|
€
238
|
€
3K
|
€
3K
|
€
849
|
€
3K
|
€
1K
|
€
667
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
-5K
|
€
18K
|
€
17K
|
€
-16K
|
€
28K
|
€
-27K
|
€
7K
|
€
15K
|
€
1K
|
€
23K
|
€
54K
|
€
8K
|
€
15K
|
€
9K
|
€
9K
|
€
10K
|
€
75K
|
|
|
€
50K
|
€
-16K
|
€
8K
|
€
4K
|
€
-29K
|
€
15K
|
€
-37K
|
€
606
|
€
9K
|
€
40K
|
€
16K
|
€
4K
|
€
4K
|
€
11K
|
€
5K
|
€
7K
|
€
6K
|
€
69K
|
|
|
€
34K
|
€
3K
|
€
8K
|
€
5K
|
€
-29K
|
€
13K
|
€
-38K
|
€
-1K
|
€
5K
|
€
29K
|
€
12K
|
€
9K
|
€
9K
|
€
11K
|
€
593
|
€
9K
|
€
4K
|
€
36K
|
|
|
€
8K
|
€
1K
|
€
8K
|
€
12K
|
€
10K
|
€
11K
|
€
28K
|
€
6K
|
€
5K
|
€
2K
|
€
13K
|
€
8K
|
€
4K
|
€
9K
|
€
6K
|
€
-83
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
86K
|
€
107K
|
€
117K
|
€
17K
|
€
34K
|
€
15K
|
€
24K
|
€
16K
|
€
49K
|
€
44K
|
€
36K
|
€
117
|
€
4K
|
€
9K
|
€
13K
|
€
4K
|
€
5K
|
|
|
€
41K
|
€
14K
|
€
18K
|
€
18K
|
€
-17K
|
€
26K
|
€
-28K
|
€
5K
|
€
11K
|
€
-10K
|
€
19K
|
€
58K
|
€
13K
|
€
15K
|
€
4K
|
€
12K
|
€
9K
|
€
42K
|
|
|
€
125K
|
€
92K
|
€
79K
|
€
66K
|
€
64K
|
€
96K
|
€
88K
|
€
128K
|
€
128K
|
€
121K
|
€
88K
|
€
82K
|
€
77K
|
€
18K
|
€
13K
|
€
32K
|
€
34K
|
€
42K
|
|
|
5,61
|
3,65
|
2,70
|
1,67
|
1,66
|
2,29
|
3
|
6,74
|
10,93
|
5,82
|
7,55
|
7,23
|
4,11
|
1,78
|
1,28
|
1,83
|
2,05
|
2,74
|
|
|
5,61
|
3,65
|
2,70
|
1,67
|
1,66
|
2,29
|
3
|
6,74
|
10,93
|
5,82
|
7,55
|
7,23
|
4,11
|
1,78
|
1,26
|
1,83
|
2,01
|
2,74
|
|
|
5,69
|
3,69
|
2,71
|
1,67
|
1,66
|
2,29
|
3
|
6,74
|
11,15
|
5,83
|
7,55
|
7,24
|
4,11
|
4,09
|
2,34
|
3,11
|
3,59
|
2,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
138K
|
€
147K
|
€
191K
|
€
191K
|
€
202K
|
€
164K
|
€
164K
|
€
156K
|
€
163K
|
€
123K
|
€
111K
|
€
114K
|
€
103K
|
€
117K
|
€
125K
|
€
122K
|
€
73K
|
|
|
€
27K
|
€
35K
|
€
46K
|
€
98K
|
€
103K
|
€
85K
|
€
61K
|
€
22K
|
€
13K
|
€
25K
|
€
13K
|
€
13K
|
€
25K
|
€
23K
|
€
47K
|
€
56K
|
€
63K
|
€
24K
|
|
|
€
27K
|
€
34K
|
€
46K
|
€
98K
|
€
97K
|
€
74K
|
€
44K
|
€
22K
|
€
13K
|
€
25K
|
€
13K
|
€
13K
|
€
25K
|
€
22K
|
€
47K
|
€
39K
|
€
32K
|
€
24K
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
16K
|
|
|
|
|
|
|
|
|
€
17K
|
€
31K
|
|
|
|
83,49%
|
74,91%
|
68,42%
|
48,49%
|
45,75%
|
57,63%
|
63,06%
|
86,47%
|
91,74%
|
84,57%
|
89,03%
|
88,13%
|
78,20%
|
77,67%
|
59,28%
|
54,89%
|
48,48%
|
67,01%
|
|
|
|
|
|
|
0,07
|
0,10
|
0,16
|
|
|
|
|
|
|
|
|
0,25
|
0,52
|
|
|
|
0,47
|
|
2,55
|
5,73
|
|
3,02
|
|
3,18
|
0,84
|
17,85
|
0,58
|
0,24
|
3,15
|
1,50
|
5,55
|
6,24
|
6,07
|
0,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,01%
|
13,34%
|
17,95%
|
19,62%
|
-18,98%
|
22,77%
|
-26,82%
|
3,75%
|
7,99%
|
-7,14%
|
17,10%
|
59,62%
|
14,51%
|
19,12%
|
5,30%
|
17,10%
|
14,71%
|
86,67%
|
|
|
24,87%
|
2,89%
|
7,66%
|
5,90%
|
-33,37%
|
10,98%
|
-37,18%
|
-0,75%
|
3,50%
|
20,94%
|
10,58%
|
8,98%
|
10,17%
|
13,41%
|
0,86%
|
13,43%
|
7,53%
|
74,50%
|
|
|
20,77
|
2,16
|
5,24
|
2,86
|
-15,27
|
6,33
|
-23,44
|
-0,65
|
3,21
|
17,71
|
9,42
|
7,92
|
7,95
|
10,41
|
0,51
|
7,37
|
3,65
|
49,92
|
|
|
24,87
|
2,89
|
7,66
|
5,90
|
-33,37
|
10,98
|
-37,18
|
-0,75
|
3,50
|
20,94
|
10,58
|
8,98
|
10,17
|
13,41
|
0,86
|
13,43
|
7,53
|
74,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|