P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
-3K
|
€
19K
|
€
19K
|
€
-15K
|
€
30K
|
€
-24K
|
€
10K
|
€
18K
|
€
3K
|
€
25K
|
€
56K
|
€
10K
|
€
18K
|
€
10K
|
€
11K
|
€
12K
|
€
79K
|
|
|
€
34K
|
€
3K
|
€
8K
|
€
5K
|
€
-29K
|
€
13K
|
€
-38K
|
€
-1K
|
€
5K
|
€
29K
|
€
12K
|
€
9K
|
€
9K
|
€
11K
|
€
593
|
€
9K
|
€
4K
|
€
36K
|
|
|
€
137K
|
€
103K
|
€
100K
|
€
93K
|
€
87K
|
€
116K
|
€
103K
|
€
142K
|
€
143K
|
€
138K
|
€
109K
|
€
98K
|
€
89K
|
€
80K
|
€
69K
|
€
68K
|
€
59K
|
€
49K
|
|
|
€
68K
|
€
5K
|
€
23K
|
€
21K
|
€
4K
|
€
33K
|
€
5K
|
€
14K
|
€
22K
|
€
9K
|
€
28K
|
€
57K
|
€
12K
|
€
19K
|
€
10K
|
€
12K
|
€
13K
|
€
83K
|
|
|
€
13K
|
€
6K
|
€
1K
|
€
9K
|
€
5K
|
€
20K
|
€
682
|
€
4K
|
€
9K
|
€
4K
|
€
3K
|
€
238
|
€
3K
|
€
3K
|
€
849
|
€
3K
|
€
1K
|
€
667
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
-5K
|
€
18K
|
€
17K
|
€
-16K
|
€
28K
|
€
-27K
|
€
7K
|
€
15K
|
€
1K
|
€
23K
|
€
54K
|
€
8K
|
€
15K
|
€
9K
|
€
9K
|
€
10K
|
€
75K
|
|
|
€
50K
|
€
-16K
|
€
8K
|
€
4K
|
€
-29K
|
€
15K
|
€
-37K
|
€
606
|
€
9K
|
€
40K
|
€
16K
|
€
4K
|
€
4K
|
€
11K
|
€
5K
|
€
7K
|
€
6K
|
€
69K
|
|
|
€
34K
|
€
3K
|
€
8K
|
€
5K
|
€
-29K
|
€
13K
|
€
-38K
|
€
-1K
|
€
5K
|
€
29K
|
€
12K
|
€
9K
|
€
9K
|
€
11K
|
€
593
|
€
9K
|
€
4K
|
€
36K
|
|
|
€
8K
|
€
1K
|
€
8K
|
€
12K
|
€
10K
|
€
11K
|
€
28K
|
€
6K
|
€
5K
|
€
2K
|
€
13K
|
€
8K
|
€
4K
|
€
9K
|
€
6K
|
€
-83
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
86K
|
€
107K
|
€
117K
|
€
17K
|
€
34K
|
€
15K
|
€
24K
|
€
16K
|
€
49K
|
€
44K
|
€
36K
|
€
117
|
€
4K
|
€
9K
|
€
13K
|
€
4K
|
€
5K
|
|
|
€
41K
|
€
14K
|
€
18K
|
€
18K
|
€
-17K
|
€
26K
|
€
-28K
|
€
5K
|
€
11K
|
€
-10K
|
€
19K
|
€
58K
|
€
13K
|
€
15K
|
€
4K
|
€
12K
|
€
9K
|
€
42K
|
|
|
€
125K
|
€
92K
|
€
79K
|
€
66K
|
€
64K
|
€
96K
|
€
88K
|
€
128K
|
€
128K
|
€
121K
|
€
88K
|
€
82K
|
€
77K
|
€
18K
|
€
13K
|
€
32K
|
€
34K
|
€
42K
|
|
|
5.61
|
3.65
|
2.70
|
1.67
|
1.66
|
2.29
|
3
|
6.74
|
10.93
|
5.82
|
7.55
|
7.23
|
4.11
|
1.78
|
1.28
|
1.83
|
2.05
|
2.74
|
|
|
5.61
|
3.65
|
2.70
|
1.67
|
1.66
|
2.29
|
3
|
6.74
|
10.93
|
5.82
|
7.55
|
7.23
|
4.11
|
1.78
|
1.26
|
1.83
|
2.01
|
2.74
|
|
|
5.69
|
3.69
|
2.71
|
1.67
|
1.66
|
2.29
|
3
|
6.74
|
11.15
|
5.83
|
7.55
|
7.24
|
4.11
|
4.09
|
2.34
|
3.11
|
3.59
|
2.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
138K
|
€
147K
|
€
191K
|
€
191K
|
€
202K
|
€
164K
|
€
164K
|
€
156K
|
€
163K
|
€
123K
|
€
111K
|
€
114K
|
€
103K
|
€
117K
|
€
125K
|
€
122K
|
€
73K
|
|
|
€
27K
|
€
35K
|
€
46K
|
€
98K
|
€
103K
|
€
85K
|
€
61K
|
€
22K
|
€
13K
|
€
25K
|
€
13K
|
€
13K
|
€
25K
|
€
23K
|
€
47K
|
€
56K
|
€
63K
|
€
24K
|
|
|
€
27K
|
€
34K
|
€
46K
|
€
98K
|
€
97K
|
€
74K
|
€
44K
|
€
22K
|
€
13K
|
€
25K
|
€
13K
|
€
13K
|
€
25K
|
€
22K
|
€
47K
|
€
39K
|
€
32K
|
€
24K
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
16K
|
|
|
|
|
|
|
|
|
€
17K
|
€
31K
|
|
|
|
83.49%
|
74.91%
|
68.42%
|
48.49%
|
45.75%
|
57.63%
|
63.06%
|
86.47%
|
91.74%
|
84.57%
|
89.03%
|
88.13%
|
78.20%
|
77.67%
|
59.28%
|
54.89%
|
48.48%
|
67.01%
|
|
|
|
|
|
|
0.07
|
0.10
|
0.16
|
|
|
|
|
|
|
|
|
0.25
|
0.52
|
|
|
|
0.47
|
|
2.55
|
5.73
|
|
3.02
|
|
3.18
|
0.84
|
17.85
|
0.58
|
0.24
|
3.15
|
1.50
|
5.55
|
6.24
|
6.07
|
0.32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.01%
|
13.34%
|
17.95%
|
19.62%
|
-18.98%
|
22.77%
|
-26.82%
|
3.75%
|
7.99%
|
-7.14%
|
17.10%
|
59.62%
|
14.51%
|
19.12%
|
5.30%
|
17.10%
|
14.71%
|
86.67%
|
|
|
24.87%
|
2.89%
|
7.66%
|
5.90%
|
-33.37%
|
10.98%
|
-37.18%
|
-0.75%
|
3.50%
|
20.94%
|
10.58%
|
8.98%
|
10.17%
|
13.41%
|
0.86%
|
13.43%
|
7.53%
|
74.50%
|
|
|
20.77
|
2.16
|
5.24
|
2.86
|
-15.27
|
6.33
|
-23.44
|
-0.65
|
3.21
|
17.71
|
9.42
|
7.92
|
7.95
|
10.41
|
0.51
|
7.37
|
3.65
|
49.92
|
|
|
24.87
|
2.89
|
7.66
|
5.90
|
-33.37
|
10.98
|
-37.18
|
-0.75
|
3.50
|
20.94
|
10.58
|
8.98
|
10.17
|
13.41
|
0.86
|
13.43
|
7.53
|
74.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|