PE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
40K
|
€
22K
|
€
16K
|
€
11K
|
€
16K
|
€
22K
|
€
-2K
|
€
29K
|
€
26K
|
€
12K
|
€
2K
|
€
11K
|
€
35K
|
€
-42K
|
€
60K
|
|
|
€
6K
|
€
6K
|
€
-6K
|
€
3K
|
€
-6K
|
€
-713
|
€
5K
|
€
-24K
|
€
782
|
€
16K
|
€
2K
|
€
-20K
|
€
-9K
|
€
30K
|
€
-44K
|
€
26K
|
|
|
€
4K
|
€
-3K
|
€
-9K
|
€
-3K
|
€
-5K
|
€
1K
|
€
2K
|
€
-3K
|
€
21K
|
€
20K
|
€
4K
|
€
2K
|
€
21K
|
€
30K
|
€
648
|
€
44K
|
|
|
€
30K
|
€
25K
|
€
13K
|
€
10K
|
€
8K
|
€
11K
|
€
17K
|
-
|
€
24K
|
€
27K
|
€
9K
|
€
59
|
€
5K
|
€
34K
|
€
32
|
€
62K
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
€
723
|
€
722
|
€
2K
|
€
2K
|
|
€
5K
|
€
951
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
35K
|
€
16K
|
€
15K
|
€
10K
|
€
15K
|
€
22K
|
€
-2K
|
€
28K
|
€
25K
|
€
11K
|
€
-4K
|
€
5K
|
€
34K
|
€
-43K
|
€
57K
|
|
|
€
9K
|
€
9K
|
€
-5K
|
€
4K
|
€
-5K
|
€
1K
|
€
7K
|
€
-23K
|
€
725
|
€
17K
|
€
2K
|
€
-17K
|
€
-9K
|
€
30K
|
€
-45K
|
€
55K
|
|
|
€
6K
|
€
6K
|
€
-6K
|
€
3K
|
€
-6K
|
€
-713
|
€
5K
|
€
-24K
|
€
782
|
€
16K
|
€
2K
|
€
-20K
|
€
-9K
|
€
30K
|
€
-44K
|
€
26K
|
|
|
€
13K
|
€
12K
|
€
84K
|
€
7K
|
€
44K
|
€
0
|
€
-1K
|
€
-6K
|
€
95K
|
€
908
|
€
3K
|
€
3K
|
€
42K
|
|
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
1K
|
€
6K
|
€
2K
|
€
4K
|
€
9K
|
€
5K
|
€
4K
|
€
4K
|
€
731
|
€
5K
|
€
1K
|
|
|
€
25K
|
|
|
€
35K
|
€
33K
|
€
15K
|
€
14K
|
€
8K
|
€
13K
|
€
20K
|
€
-4K
|
€
28K
|
€
24K
|
€
10K
|
€
-7K
|
€
4K
|
€
35K
|
€
-42K
|
€
28K
|
|
|
€
-73K
|
€
-75K
|
€
-75K
|
€
-56K
|
€
-63K
|
€
-15K
|
€
-10K
|
€
-13K
|
€
11K
|
€
12K
|
€
2K
|
€
-5K
|
€
8K
|
|
€
648
|
€
15K
|
|
|
0,13
|
0,11
|
0,17
|
0,27
|
0,23
|
0,54
|
0,71
|
0,60
|
1,80
|
1,86
|
1,09
|
0,62
|
1,80
|
|
2,02
|
1,66
|
|
|
0,10
|
0,08
|
0,14
|
0,27
|
0,18
|
0,46
|
0,71
|
0,55
|
1,80
|
1,86
|
1,09
|
0,62
|
1,80
|
|
2,02
|
1,66
|
|
|
0,13
|
0,11
|
0,17
|
0,27
|
0,23
|
0,54
|
0,74
|
0,62
|
1,80
|
1,86
|
1,12
|
0,62
|
1,80
|
|
2,02
|
1,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
111K
|
€
131K
|
€
74K
|
€
76K
|
€
46K
|
€
67K
|
€
78K
|
€
110K
|
€
43K
|
€
44K
|
€
38K
|
€
57K
|
€
30K
|
€
1K
|
€
67K
|
|
|
€
92K
|
€
114K
|
€
140K
|
€
77K
|
€
82K
|
€
45K
|
€
65K
|
€
82K
|
€
90K
|
€
23K
|
€
40K
|
€
36K
|
€
36K
|
|
€
638
|
€
23K
|
|
|
€
83K
|
€
85K
|
€
90K
|
€
77K
|
€
82K
|
€
32K
|
€
33K
|
€
32K
|
€
14K
|
€
14K
|
€
18K
|
€
14K
|
€
11K
|
|
€
638
|
€
23K
|
|
|
€
9K
|
€
29K
|
€
50K
|
|
|
€
13K
|
€
31K
|
€
48K
|
€
75K
|
€
9K
|
€
22K
|
€
22K
|
€
25K
|
|
|
|
|
|
3,97%
|
-2,38%
|
-6,93%
|
-3,82%
|
-7,06%
|
2,33%
|
2,67%
|
-4,36%
|
18,78%
|
46,50%
|
8,70%
|
4,40%
|
37,16%
|
100,00%
|
50,37%
|
66,15%
|
|
|
2,28
|
-10,94
|
-5,53
|
|
|
11,93
|
17,24
|
-14,14
|
3,63
|
0,45
|
5,74
|
13,13
|
1,20
|
|
|
|
|
|
2,44
|
3,22
|
8,64
|
5,16
|
8,14
|
3,02
|
2,98
|
|
3,18
|
0,91
|
3,73
|
|
7,29
|
|
|
0,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
930,51%
|
-1 245,94%
|
-161,07%
|
-489,87%
|
-157,25%
|
1 224,42%
|
1 114,34%
|
115,63%
|
136,21%
|
121,56%
|
274,58%
|
-426,93%
|
21,05%
|
113,99%
|
-6 508,48%
|
62,54%
|
|
|
169,53%
|
-244,01%
|
68,94%
|
-91,15%
|
119,81%
|
-66,78%
|
292,10%
|
705,03%
|
3,78%
|
80,90%
|
56,27%
|
-1 179,12%
|
-42,34%
|
97,86%
|
-6 752,97%
|
57,99%
|
|
|
6,73
|
5,80
|
-4,78
|
3,48
|
-8,46
|
-1,55
|
7,81
|
-30,77
|
0,71
|
37,62
|
4,90
|
-51,88
|
-15,74
|
97,86
|
-3 401,64
|
38,35
|
|
|
169,53
|
-244,01
|
68,94
|
-91,15
|
119,81
|
-66,78
|
292,10
|
705,03
|
3,78
|
80,90
|
56,27
|
-1 179,12
|
-42,34
|
97,86
|
-6 752,97
|
57,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|