PE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
40K
|
€
22K
|
€
16K
|
€
11K
|
€
16K
|
€
22K
|
€
-2K
|
€
29K
|
€
26K
|
€
12K
|
€
2K
|
€
11K
|
€
35K
|
€
-42K
|
€
60K
|
|
|
€
6K
|
€
6K
|
€
-6K
|
€
3K
|
€
-6K
|
€
-713
|
€
5K
|
€
-24K
|
€
782
|
€
16K
|
€
2K
|
€
-20K
|
€
-9K
|
€
30K
|
€
-44K
|
€
26K
|
|
|
€
4K
|
€
-3K
|
€
-9K
|
€
-3K
|
€
-5K
|
€
1K
|
€
2K
|
€
-3K
|
€
21K
|
€
20K
|
€
4K
|
€
2K
|
€
21K
|
€
30K
|
€
648
|
€
44K
|
|
|
€
30K
|
€
25K
|
€
13K
|
€
10K
|
€
8K
|
€
11K
|
€
17K
|
-
|
€
24K
|
€
27K
|
€
9K
|
€
59
|
€
5K
|
€
34K
|
€
32
|
€
62K
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
€
723
|
€
722
|
€
2K
|
€
2K
|
|
€
5K
|
€
951
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
35K
|
€
16K
|
€
15K
|
€
10K
|
€
15K
|
€
22K
|
€
-2K
|
€
28K
|
€
25K
|
€
11K
|
€
-4K
|
€
5K
|
€
34K
|
€
-43K
|
€
57K
|
|
|
€
9K
|
€
9K
|
€
-5K
|
€
4K
|
€
-5K
|
€
1K
|
€
7K
|
€
-23K
|
€
725
|
€
17K
|
€
2K
|
€
-17K
|
€
-9K
|
€
30K
|
€
-45K
|
€
55K
|
|
|
€
6K
|
€
6K
|
€
-6K
|
€
3K
|
€
-6K
|
€
-713
|
€
5K
|
€
-24K
|
€
782
|
€
16K
|
€
2K
|
€
-20K
|
€
-9K
|
€
30K
|
€
-44K
|
€
26K
|
|
|
€
13K
|
€
12K
|
€
84K
|
€
7K
|
€
44K
|
€
0
|
€
-1K
|
€
-6K
|
€
95K
|
€
908
|
€
3K
|
€
3K
|
€
42K
|
|
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
1K
|
€
6K
|
€
2K
|
€
4K
|
€
9K
|
€
5K
|
€
4K
|
€
4K
|
€
731
|
€
5K
|
€
1K
|
|
|
€
25K
|
|
|
€
35K
|
€
33K
|
€
15K
|
€
14K
|
€
8K
|
€
13K
|
€
20K
|
€
-4K
|
€
28K
|
€
24K
|
€
10K
|
€
-7K
|
€
4K
|
€
35K
|
€
-42K
|
€
28K
|
|
|
€
-73K
|
€
-75K
|
€
-75K
|
€
-56K
|
€
-63K
|
€
-15K
|
€
-10K
|
€
-13K
|
€
11K
|
€
12K
|
€
2K
|
€
-5K
|
€
8K
|
|
€
648
|
€
15K
|
|
|
0.13
|
0.11
|
0.17
|
0.27
|
0.23
|
0.54
|
0.71
|
0.60
|
1.80
|
1.86
|
1.09
|
0.62
|
1.80
|
|
2.02
|
1.66
|
|
|
0.10
|
0.08
|
0.14
|
0.27
|
0.18
|
0.46
|
0.71
|
0.55
|
1.80
|
1.86
|
1.09
|
0.62
|
1.80
|
|
2.02
|
1.66
|
|
|
0.13
|
0.11
|
0.17
|
0.27
|
0.23
|
0.54
|
0.74
|
0.62
|
1.80
|
1.86
|
1.12
|
0.62
|
1.80
|
|
2.02
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
111K
|
€
131K
|
€
74K
|
€
76K
|
€
46K
|
€
67K
|
€
78K
|
€
110K
|
€
43K
|
€
44K
|
€
38K
|
€
57K
|
€
30K
|
€
1K
|
€
67K
|
|
|
€
92K
|
€
114K
|
€
140K
|
€
77K
|
€
82K
|
€
45K
|
€
65K
|
€
82K
|
€
90K
|
€
23K
|
€
40K
|
€
36K
|
€
36K
|
|
€
638
|
€
23K
|
|
|
€
83K
|
€
85K
|
€
90K
|
€
77K
|
€
82K
|
€
32K
|
€
33K
|
€
32K
|
€
14K
|
€
14K
|
€
18K
|
€
14K
|
€
11K
|
|
€
638
|
€
23K
|
|
|
€
9K
|
€
29K
|
€
50K
|
|
|
€
13K
|
€
31K
|
€
48K
|
€
75K
|
€
9K
|
€
22K
|
€
22K
|
€
25K
|
|
|
|
|
|
3.97%
|
-2.38%
|
-6.93%
|
-3.82%
|
-7.06%
|
2.33%
|
2.67%
|
-4.36%
|
18.78%
|
46.50%
|
8.70%
|
4.40%
|
37.16%
|
100.00%
|
50.37%
|
66.15%
|
|
|
2.28
|
-10.94
|
-5.53
|
|
|
11.93
|
17.24
|
-14.14
|
3.63
|
0.45
|
5.74
|
13.13
|
1.20
|
|
|
|
|
|
2.44
|
3.22
|
8.64
|
5.16
|
8.14
|
3.02
|
2.98
|
|
3.18
|
0.91
|
3.73
|
|
7.29
|
|
|
0.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
930.51%
|
-1,245.94%
|
-161.07%
|
-489.87%
|
-157.25%
|
1,224.42%
|
1,114.34%
|
115.63%
|
136.21%
|
121.56%
|
274.58%
|
-426.93%
|
21.05%
|
113.99%
|
-6,508.48%
|
62.54%
|
|
|
169.53%
|
-244.01%
|
68.94%
|
-91.15%
|
119.81%
|
-66.78%
|
292.10%
|
705.03%
|
3.78%
|
80.90%
|
56.27%
|
-1,179.12%
|
-42.34%
|
97.86%
|
-6,752.97%
|
57.99%
|
|
|
6.73
|
5.80
|
-4.78
|
3.48
|
-8.46
|
-1.55
|
7.81
|
-30.77
|
0.71
|
37.62
|
4.90
|
-51.88
|
-15.74
|
97.86
|
-3,401.64
|
38.35
|
|
|
169.53
|
-244.01
|
68.94
|
-91.15
|
119.81
|
-66.78
|
292.10
|
705.03
|
3.78
|
80.90
|
56.27
|
-1,179.12
|
-42.34
|
97.86
|
-6,752.97
|
57.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|