Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
52K
|
€
5K
|
€
25K
|
€
49K
|
€
33K
|
€
34K
|
€
20K
|
€
36K
|
€
33K
|
€
39K
|
€
4K
|
€
29K
|
€
18K
|
€
15K
|
€
23K
|
|
|
€
11K
|
€
23K
|
€
-21K
|
€
-1K
|
€
23K
|
€
9K
|
€
8K
|
€
-8K
|
€
964
|
€
1K
|
€
4K
|
€
-27K
|
€
5K
|
€
-7K
|
€
-10K
|
€
-15K
|
|
|
€
15K
|
€
3K
|
€
-19K
|
€
2K
|
€
3K
|
€
-20K
|
€
-29K
|
€
-37K
|
€
-29K
|
€
-30K
|
€
-31K
|
€
-35K
|
€
-8K
|
€
-13K
|
€
-18K
|
€
-9K
|
|
|
€
35K
|
€
38K
|
€
4K
|
€
17K
|
€
38K
|
€
23K
|
€
23K
|
€
15K
|
€
24K
|
€
23K
|
€
23K
|
€
3K
|
€
20K
|
€
13K
|
€
11K
|
€
17K
|
|
|
€
12K
|
€
4K
|
€
1K
|
€
83
|
€
2K
|
€
2K
|
|
€
114
|
|
€
619
|
|
|
€
2K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
48K
|
€
5K
|
€
24K
|
€
48K
|
€
33K
|
€
33K
|
€
18K
|
€
34K
|
€
32K
|
€
32K
|
€
3K
|
€
28K
|
€
16K
|
€
14K
|
€
21K
|
|
|
€
20K
|
€
28K
|
€
-15K
|
€
5K
|
€
30K
|
€
18K
|
€
17K
|
€
2K
|
€
12K
|
€
12K
|
€
16K
|
€
-15K
|
€
16K
|
€
4K
|
€
2K
|
€
3K
|
|
|
€
11K
|
€
23K
|
€
-21K
|
€
-1K
|
€
23K
|
€
9K
|
€
8K
|
€
-8K
|
€
964
|
€
1K
|
€
4K
|
€
-27K
|
€
5K
|
€
-7K
|
€
-10K
|
€
-15K
|
|
|
€
60K
|
€
8K
|
€
2K
|
€
3K
|
€
0
|
€
26K
|
-
|
€
-689
|
€
0
|
€
15K
|
€
-4K
|
€
23K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
15K
|
|
€
13K
|
€
19K
|
€
2K
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
|
|
€
35K
|
€
43K
|
€
-2K
|
€
17K
|
€
41K
|
€
24K
|
€
24K
|
€
8K
|
€
23K
|
€
21K
|
€
20K
|
€
-8K
|
€
17K
|
€
5K
|
€
3K
|
€
3K
|
|
|
€
-45K
|
€
-4K
|
€
-21K
|
€
884
|
€
5K
|
€
-19K
|
€
-23K
|
€
-36K
|
€
-30K
|
€
-29K
|
€
-25K
|
€
-34K
|
€
-14K
|
€
-23K
|
€
-33K
|
€
-28K
|
|
|
0,61
|
0,87
|
0,36
|
1,05
|
1,21
|
0,23
|
0,13
|
0,01
|
0,25
|
0,36
|
0,51
|
0,03
|
0,36
|
0,08
|
0,06
|
0,07
|
|
|
0,61
|
0,87
|
0,36
|
1,05
|
1,21
|
0,23
|
0,13
|
0,01
|
0,25
|
0,36
|
0,51
|
0,03
|
0,36
|
0,08
|
0,06
|
0,07
|
|
|
0,61
|
0,89
|
0,36
|
1,05
|
1,21
|
0,23
|
0,13
|
0,01
|
0,25
|
0,36
|
0,51
|
0,03
|
0,36
|
0,08
|
0,06
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
97K
|
€
90K
|
€
116K
|
€
139K
|
€
134K
|
€
122K
|
€
134K
|
€
161K
|
€
184K
|
€
198K
|
€
193K
|
€
196K
|
€
202K
|
€
214K
|
€
226K
|
|
|
€
160K
|
€
93K
|
€
109K
|
€
114K
|
€
136K
|
€
154K
|
€
150K
|
€
171K
|
€
189K
|
€
214K
|
€
229K
|
€
228K
|
€
204K
|
€
215K
|
€
232K
|
€
235K
|
|
|
€
118K
|
€
34K
|
€
33K
|
€
19K
|
€
24K
|
€
24K
|
€
26K
|
€
36K
|
€
40K
|
€
45K
|
€
51K
|
€
35K
|
€
22K
|
€
25K
|
€
35K
|
€
30K
|
|
|
€
43K
|
€
58K
|
€
76K
|
€
95K
|
€
113K
|
€
130K
|
€
124K
|
€
135K
|
€
149K
|
€
169K
|
€
179K
|
€
193K
|
€
182K
|
€
190K
|
€
198K
|
€
205K
|
|
|
8,44%
|
3,42%
|
-21,55%
|
1,30%
|
2,13%
|
-14,70%
|
-23,59%
|
-27,49%
|
-17,97%
|
-16,17%
|
-15,62%
|
-18,12%
|
-4,12%
|
-6,54%
|
-8,52%
|
-3,84%
|
|
|
2,90
|
17,66
|
-3,94
|
63,30
|
37,91
|
-6,57
|
-4,32
|
-3,66
|
-5,17
|
-5,66
|
-5,76
|
-5,52
|
-22,61
|
-14,40
|
-10,83
|
-23,60
|
|
|
3,68
|
1,95
|
24,21
|
4,85
|
2,84
|
4,71
|
4,55
|
9,33
|
5,59
|
6,65
|
7,14
|
65,66
|
7,21
|
13,33
|
16,22
|
11,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234,76%
|
1 291,79%
|
8,48%
|
1 136,91%
|
1 366,12%
|
-122,23%
|
-83,60%
|
-21,60%
|
-79,18%
|
-70,11%
|
-64,17%
|
23,80%
|
-214,29%
|
-36,00%
|
-13,99%
|
-38,07%
|
|
|
77,67%
|
687,91%
|
107,73%
|
-98,05%
|
763,60%
|
-45,50%
|
-28,54%
|
21,78%
|
-3,34%
|
-3,93%
|
-12,98%
|
76,98%
|
-63,90%
|
55,75%
|
52,44%
|
171,45%
|
|
|
6,55
|
23,50
|
-23,22
|
-1,27
|
16,28
|
6,69
|
6,73
|
-5,99
|
0,60
|
0,64
|
2,03
|
-13,95
|
2,63
|
-3,65
|
-4,47
|
-6,58
|
|
|
77,67
|
687,91
|
107,73
|
-98,05
|
763,60
|
-45,50
|
-28,54
|
21,78
|
-3,34
|
-3,93
|
-12,98
|
76,98
|
-63,90
|
55,75
|
52,44
|
171,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|