Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
52K
|
€
5K
|
€
25K
|
€
49K
|
€
33K
|
€
34K
|
€
20K
|
€
36K
|
€
33K
|
€
39K
|
€
4K
|
€
29K
|
€
18K
|
€
15K
|
€
23K
|
|
|
€
11K
|
€
23K
|
€
-21K
|
€
-1K
|
€
23K
|
€
9K
|
€
8K
|
€
-8K
|
€
964
|
€
1K
|
€
4K
|
€
-27K
|
€
5K
|
€
-7K
|
€
-10K
|
€
-15K
|
|
|
€
15K
|
€
3K
|
€
-19K
|
€
2K
|
€
3K
|
€
-20K
|
€
-29K
|
€
-37K
|
€
-29K
|
€
-30K
|
€
-31K
|
€
-35K
|
€
-8K
|
€
-13K
|
€
-18K
|
€
-9K
|
|
|
€
35K
|
€
38K
|
€
4K
|
€
17K
|
€
38K
|
€
23K
|
€
23K
|
€
15K
|
€
24K
|
€
23K
|
€
23K
|
€
3K
|
€
20K
|
€
13K
|
€
11K
|
€
17K
|
|
|
€
12K
|
€
4K
|
€
1K
|
€
83
|
€
2K
|
€
2K
|
|
€
114
|
|
€
619
|
|
|
€
2K
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
48K
|
€
5K
|
€
24K
|
€
48K
|
€
33K
|
€
33K
|
€
18K
|
€
34K
|
€
32K
|
€
32K
|
€
3K
|
€
28K
|
€
16K
|
€
14K
|
€
21K
|
|
|
€
20K
|
€
28K
|
€
-15K
|
€
5K
|
€
30K
|
€
18K
|
€
17K
|
€
2K
|
€
12K
|
€
12K
|
€
16K
|
€
-15K
|
€
16K
|
€
4K
|
€
2K
|
€
3K
|
|
|
€
11K
|
€
23K
|
€
-21K
|
€
-1K
|
€
23K
|
€
9K
|
€
8K
|
€
-8K
|
€
964
|
€
1K
|
€
4K
|
€
-27K
|
€
5K
|
€
-7K
|
€
-10K
|
€
-15K
|
|
|
€
60K
|
€
8K
|
€
2K
|
€
3K
|
€
0
|
€
26K
|
-
|
€
-689
|
€
0
|
€
15K
|
€
-4K
|
€
23K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
15K
|
|
€
13K
|
€
19K
|
€
2K
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
|
|
€
35K
|
€
43K
|
€
-2K
|
€
17K
|
€
41K
|
€
24K
|
€
24K
|
€
8K
|
€
23K
|
€
21K
|
€
20K
|
€
-8K
|
€
17K
|
€
5K
|
€
3K
|
€
3K
|
|
|
€
-45K
|
€
-4K
|
€
-21K
|
€
884
|
€
5K
|
€
-19K
|
€
-23K
|
€
-36K
|
€
-30K
|
€
-29K
|
€
-25K
|
€
-34K
|
€
-14K
|
€
-23K
|
€
-33K
|
€
-28K
|
|
|
0.61
|
0.87
|
0.36
|
1.05
|
1.21
|
0.23
|
0.13
|
0.01
|
0.25
|
0.36
|
0.51
|
0.03
|
0.36
|
0.08
|
0.06
|
0.07
|
|
|
0.61
|
0.87
|
0.36
|
1.05
|
1.21
|
0.23
|
0.13
|
0.01
|
0.25
|
0.36
|
0.51
|
0.03
|
0.36
|
0.08
|
0.06
|
0.07
|
|
|
0.61
|
0.89
|
0.36
|
1.05
|
1.21
|
0.23
|
0.13
|
0.01
|
0.25
|
0.36
|
0.51
|
0.03
|
0.36
|
0.08
|
0.06
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
97K
|
€
90K
|
€
116K
|
€
139K
|
€
134K
|
€
122K
|
€
134K
|
€
161K
|
€
184K
|
€
198K
|
€
193K
|
€
196K
|
€
202K
|
€
214K
|
€
226K
|
|
|
€
160K
|
€
93K
|
€
109K
|
€
114K
|
€
136K
|
€
154K
|
€
150K
|
€
171K
|
€
189K
|
€
214K
|
€
229K
|
€
228K
|
€
204K
|
€
215K
|
€
232K
|
€
235K
|
|
|
€
118K
|
€
34K
|
€
33K
|
€
19K
|
€
24K
|
€
24K
|
€
26K
|
€
36K
|
€
40K
|
€
45K
|
€
51K
|
€
35K
|
€
22K
|
€
25K
|
€
35K
|
€
30K
|
|
|
€
43K
|
€
58K
|
€
76K
|
€
95K
|
€
113K
|
€
130K
|
€
124K
|
€
135K
|
€
149K
|
€
169K
|
€
179K
|
€
193K
|
€
182K
|
€
190K
|
€
198K
|
€
205K
|
|
|
8.44%
|
3.42%
|
-21.55%
|
1.30%
|
2.13%
|
-14.70%
|
-23.59%
|
-27.49%
|
-17.97%
|
-16.17%
|
-15.62%
|
-18.12%
|
-4.12%
|
-6.54%
|
-8.52%
|
-3.84%
|
|
|
2.90
|
17.66
|
-3.94
|
63.30
|
37.91
|
-6.57
|
-4.32
|
-3.66
|
-5.17
|
-5.66
|
-5.76
|
-5.52
|
-22.61
|
-14.40
|
-10.83
|
-23.60
|
|
|
3.68
|
1.95
|
24.21
|
4.85
|
2.84
|
4.71
|
4.55
|
9.33
|
5.59
|
6.65
|
7.14
|
65.66
|
7.21
|
13.33
|
16.22
|
11.04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234.76%
|
1,291.79%
|
8.48%
|
1,136.91%
|
1,366.12%
|
-122.23%
|
-83.60%
|
-21.60%
|
-79.18%
|
-70.11%
|
-64.17%
|
23.80%
|
-214.29%
|
-36.00%
|
-13.99%
|
-38.07%
|
|
|
77.67%
|
687.91%
|
107.73%
|
-98.05%
|
763.60%
|
-45.50%
|
-28.54%
|
21.78%
|
-3.34%
|
-3.93%
|
-12.98%
|
76.98%
|
-63.90%
|
55.75%
|
52.44%
|
171.45%
|
|
|
6.55
|
23.50
|
-23.22
|
-1.27
|
16.28
|
6.69
|
6.73
|
-5.99
|
0.60
|
0.64
|
2.03
|
-13.95
|
2.63
|
-3.65
|
-4.47
|
-6.58
|
|
|
77.67
|
687.91
|
107.73
|
-98.05
|
763.60
|
-45.50
|
-28.54
|
21.78
|
-3.34
|
-3.93
|
-12.98
|
76.98
|
-63.90
|
55.75
|
52.44
|
171.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|