RP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
138K
|
€
156K
|
€
131K
|
€
254K
|
€
107K
|
€
120K
|
€
108K
|
€
73K
|
€
76K
|
€
55K
|
€
53K
|
€
125K
|
€
73K
|
€
57K
|
€
56K
|
€
42K
|
€
37K
|
€
20K
|
|
|
€
37K
|
€
35K
|
€
76K
|
€
42K
|
€
112K
|
€
27K
|
€
48K
|
€
25K
|
€
-12K
|
€
11K
|
€
-28K
|
€
-24K
|
€
39K
|
€
-8K
|
€
-22K
|
€
-21K
|
€
-38K
|
€
-61K
|
€
-17K
|
|
|
€
322K
|
€
285K
|
€
250K
|
€
174K
|
€
132K
|
€
20K
|
€
-7K
|
€
-55K
|
€
-80K
|
€
-69K
|
€
-79K
|
€
-52K
|
€
-28K
|
€
-67K
|
€
-59K
|
€
-38K
|
€
-17K
|
€
22K
|
€
81K
|
|
|
€
97K
|
€
96K
|
€
123K
|
€
95K
|
€
175K
|
€
77K
|
€
81K
|
€
69K
|
€
41K
|
€
47K
|
€
37K
|
€
36K
|
€
82K
|
€
47K
|
€
41K
|
€
39K
|
€
28K
|
€
23K
|
€
15K
|
|
|
€
15K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
122K
|
€
143K
|
€
110K
|
€
214K
|
€
96K
|
€
116K
|
€
98K
|
€
56K
|
€
66K
|
€
47K
|
€
45K
|
€
116K
|
€
66K
|
€
51K
|
€
50K
|
€
36K
|
€
32K
|
€
17K
|
|
|
€
57K
|
€
63K
|
€
85K
|
€
49K
|
€
154K
|
€
38K
|
€
58K
|
€
42K
|
€
283
|
€
21K
|
€
-783
|
€
-3K
|
€
64K
|
€
19K
|
€
7K
|
€
5K
|
€
-9K
|
€
97
|
€
-4K
|
|
|
€
42K
|
€
40K
|
€
81K
|
€
46K
|
€
16K
|
€
27K
|
€
48K
|
€
25K
|
€
-12K
|
€
11K
|
€
-28K
|
€
-24K
|
€
39K
|
€
-8K
|
€
-22K
|
€
-21K
|
€
-38K
|
€
-61K
|
€
-17K
|
|
|
€
65K
|
€
61K
|
€
8K
|
€
14K
|
€
132K
|
€
15K
|
€
22K
|
€
17K
|
€
402K
|
€
-2K
|
€
3K
|
€
8K
|
€
46K
|
€
21K
|
€
0
|
€
13K
|
€
223K
|
€
625K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
7K
|
€
84K
|
€
27K
|
€
8K
|
€
11K
|
€
23K
|
€
19K
|
€
10K
|
€
7K
|
€
5K
|
€
3K
|
€
13K
|
€
10K
|
€
9K
|
€
8K
|
€
7K
|
€
9K
|
€
6K
|
|
|
€
101K
|
€
94K
|
€
134K
|
€
103K
|
€
172K
|
€
84K
|
€
106K
|
€
81K
|
€
44K
|
€
56K
|
€
20K
|
€
24K
|
€
92K
|
€
40K
|
€
23K
|
€
24K
|
€
6K
|
€
-29K
|
€
3K
|
|
|
€
-758K
|
€
-724K
|
€
-713K
|
€
-776K
|
€
-793K
|
€
-775K
|
€
-763K
|
€
-749K
|
€
-755K
|
€
-705K
|
€
-706K
|
€
-682K
|
€
-644K
|
€
-637K
|
€
-604K
|
€
-578K
|
€
-540K
|
€
-405K
|
€
-97K
|
|
|
0,02
|
0,01
|
0,11
|
0,03
|
0,01
|
0,05
|
0,03
|
0,02
|
0,01
|
0,01
|
0,01
|
0
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,09
|
0,53
|
|
|
0,02
|
0,01
|
0,11
|
0,03
|
0,01
|
0,05
|
0,03
|
0,02
|
0,01
|
0,01
|
0,01
|
0
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,09
|
0,53
|
|
|
0,02
|
0,01
|
0,11
|
0,03
|
0,01
|
0,05
|
0,03
|
0,02
|
0,01
|
0,01
|
0,01
|
0
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,09
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,38M
|
€
1,37M
|
€
1,45M
|
€
1,44M
|
€
1,47M
|
€
1,43M
|
€
1,45M
|
€
1,48M
|
€
1,51M
|
€
1,16M
|
€
1,21M
|
€
1,25M
|
€
1,30M
|
€
1,30M
|
€
1,33M
|
€
1,37M
|
€
1,41M
|
€
1,26M
|
€
733K
|
|
|
€
1,03M
|
€
1,06M
|
€
1,17M
|
€
1,23M
|
€
1,30M
|
€
1,41M
|
€
1,46M
|
€
1,54M
|
€
1,59M
|
€
1,23M
|
€
1,29M
|
€
1,30M
|
€
1,33M
|
€
1,37M
|
€
1,39M
|
€
1,41M
|
€
1,42M
|
€
1,24M
|
€
652K
|
|
|
€
774K
|
€
732K
|
€
798K
|
€
803K
|
€
802K
|
€
814K
|
€
786K
|
€
768K
|
€
766K
|
€
711K
|
€
711K
|
€
685K
|
€
657K
|
€
646K
|
€
613K
|
€
585K
|
€
548K
|
€
442K
|
€
194K
|
|
|
€
258K
|
€
325K
|
€
369K
|
€
430K
|
€
500K
|
€
591K
|
€
672K
|
€
769K
|
€
828K
|
€
520K
|
€
577K
|
€
618K
|
€
672K
|
€
725K
|
€
776K
|
€
826K
|
€
875K
|
€
793K
|
€
447K
|
|
|
23,35%
|
20,82%
|
17,29%
|
12,09%
|
9,01%
|
1,43%
|
-0,47%
|
-3,73%
|
-5,31%
|
-5,90%
|
-6,55%
|
-4,12%
|
-2,14%
|
-5,12%
|
-4,45%
|
-2,74%
|
-1,19%
|
1,73%
|
11,09%
|
|
|
0,80
|
1,14
|
1,48
|
2,48
|
3,79
|
29,01
|
-98,54
|
-13,93
|
-10,29
|
-7,58
|
-7,29
|
-11,98
|
-24,11
|
-10,87
|
-13,11
|
-21,98
|
-52,35
|
36,51
|
5,50
|
|
|
8,53
|
8,65
|
8,17
|
11,17
|
6,10
|
14,70
|
12,62
|
15,75
|
28,57
|
18,65
|
27,47
|
29,14
|
11,42
|
20,69
|
27
|
28,45
|
39,76
|
38,65
|
39,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,20%
|
33,11%
|
53,61%
|
59,03%
|
129,90%
|
414,46%
|
-1 547,82%
|
-146,96%
|
-54,32%
|
-80,96%
|
-25,42%
|
-46,16%
|
-328,62%
|
-59,63%
|
-39,09%
|
-63,54%
|
-35,18%
|
-135,28%
|
4,07%
|
|
|
11,50%
|
12,31%
|
30,45%
|
23,99%
|
84,58%
|
133,48%
|
-709,43%
|
-45,58%
|
14,68%
|
-15,31%
|
34,80%
|
45,93%
|
-139,28%
|
11,27%
|
36,50%
|
55,55%
|
230,03%
|
-281,99%
|
-21,41%
|
|
|
2,69
|
2,56
|
5,27
|
2,90
|
7,62
|
1,91
|
3,33
|
1,70
|
-0,78
|
0,90
|
-2,28
|
-1,89
|
2,98
|
-0,58
|
-1,62
|
-1,52
|
-2,73
|
-4,87
|
-2,37
|
|
|
11,50
|
12,31
|
30,45
|
23,99
|
84,58
|
133,48
|
-709,43
|
-45,58
|
14,68
|
-15,31
|
34,80
|
45,93
|
-139,28
|
11,27
|
36,50
|
55,55
|
230,03
|
-281,99
|
-21,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|