RP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
138K
|
€
156K
|
€
131K
|
€
254K
|
€
107K
|
€
120K
|
€
108K
|
€
73K
|
€
76K
|
€
55K
|
€
53K
|
€
125K
|
€
73K
|
€
57K
|
€
56K
|
€
42K
|
€
37K
|
€
20K
|
|
|
€
37K
|
€
35K
|
€
76K
|
€
42K
|
€
112K
|
€
27K
|
€
48K
|
€
25K
|
€
-12K
|
€
11K
|
€
-28K
|
€
-24K
|
€
39K
|
€
-8K
|
€
-22K
|
€
-21K
|
€
-38K
|
€
-61K
|
€
-17K
|
|
|
€
322K
|
€
285K
|
€
250K
|
€
174K
|
€
132K
|
€
20K
|
€
-7K
|
€
-55K
|
€
-80K
|
€
-69K
|
€
-79K
|
€
-52K
|
€
-28K
|
€
-67K
|
€
-59K
|
€
-38K
|
€
-17K
|
€
22K
|
€
81K
|
|
|
€
97K
|
€
96K
|
€
123K
|
€
95K
|
€
175K
|
€
77K
|
€
81K
|
€
69K
|
€
41K
|
€
47K
|
€
37K
|
€
36K
|
€
82K
|
€
47K
|
€
41K
|
€
39K
|
€
28K
|
€
23K
|
€
15K
|
|
|
€
15K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
122K
|
€
143K
|
€
110K
|
€
214K
|
€
96K
|
€
116K
|
€
98K
|
€
56K
|
€
66K
|
€
47K
|
€
45K
|
€
116K
|
€
66K
|
€
51K
|
€
50K
|
€
36K
|
€
32K
|
€
17K
|
|
|
€
57K
|
€
63K
|
€
85K
|
€
49K
|
€
154K
|
€
38K
|
€
58K
|
€
42K
|
€
283
|
€
21K
|
€
-783
|
€
-3K
|
€
64K
|
€
19K
|
€
7K
|
€
5K
|
€
-9K
|
€
97
|
€
-4K
|
|
|
€
42K
|
€
40K
|
€
81K
|
€
46K
|
€
16K
|
€
27K
|
€
48K
|
€
25K
|
€
-12K
|
€
11K
|
€
-28K
|
€
-24K
|
€
39K
|
€
-8K
|
€
-22K
|
€
-21K
|
€
-38K
|
€
-61K
|
€
-17K
|
|
|
€
65K
|
€
61K
|
€
8K
|
€
14K
|
€
132K
|
€
15K
|
€
22K
|
€
17K
|
€
402K
|
€
-2K
|
€
3K
|
€
8K
|
€
46K
|
€
21K
|
€
0
|
€
13K
|
€
223K
|
€
625K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
7K
|
€
84K
|
€
27K
|
€
8K
|
€
11K
|
€
23K
|
€
19K
|
€
10K
|
€
7K
|
€
5K
|
€
3K
|
€
13K
|
€
10K
|
€
9K
|
€
8K
|
€
7K
|
€
9K
|
€
6K
|
|
|
€
101K
|
€
94K
|
€
134K
|
€
103K
|
€
172K
|
€
84K
|
€
106K
|
€
81K
|
€
44K
|
€
56K
|
€
20K
|
€
24K
|
€
92K
|
€
40K
|
€
23K
|
€
24K
|
€
6K
|
€
-29K
|
€
3K
|
|
|
€
-758K
|
€
-724K
|
€
-713K
|
€
-776K
|
€
-793K
|
€
-775K
|
€
-763K
|
€
-749K
|
€
-755K
|
€
-705K
|
€
-706K
|
€
-682K
|
€
-644K
|
€
-637K
|
€
-604K
|
€
-578K
|
€
-540K
|
€
-405K
|
€
-97K
|
|
|
0.02
|
0.01
|
0.11
|
0.03
|
0.01
|
0.05
|
0.03
|
0.02
|
0.01
|
0.01
|
0.01
|
0
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.09
|
0.53
|
|
|
0.02
|
0.01
|
0.11
|
0.03
|
0.01
|
0.05
|
0.03
|
0.02
|
0.01
|
0.01
|
0.01
|
0
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.09
|
0.53
|
|
|
0.02
|
0.01
|
0.11
|
0.03
|
0.01
|
0.05
|
0.03
|
0.02
|
0.01
|
0.01
|
0.01
|
0
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.09
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.38M
|
€
1.37M
|
€
1.45M
|
€
1.44M
|
€
1.47M
|
€
1.43M
|
€
1.45M
|
€
1.48M
|
€
1.51M
|
€
1.16M
|
€
1.21M
|
€
1.25M
|
€
1.30M
|
€
1.30M
|
€
1.33M
|
€
1.37M
|
€
1.41M
|
€
1.26M
|
€
733K
|
|
|
€
1.03M
|
€
1.06M
|
€
1.17M
|
€
1.23M
|
€
1.30M
|
€
1.41M
|
€
1.46M
|
€
1.54M
|
€
1.59M
|
€
1.23M
|
€
1.29M
|
€
1.30M
|
€
1.33M
|
€
1.37M
|
€
1.39M
|
€
1.41M
|
€
1.42M
|
€
1.24M
|
€
652K
|
|
|
€
774K
|
€
732K
|
€
798K
|
€
803K
|
€
802K
|
€
814K
|
€
786K
|
€
768K
|
€
766K
|
€
711K
|
€
711K
|
€
685K
|
€
657K
|
€
646K
|
€
613K
|
€
585K
|
€
548K
|
€
442K
|
€
194K
|
|
|
€
258K
|
€
325K
|
€
369K
|
€
430K
|
€
500K
|
€
591K
|
€
672K
|
€
769K
|
€
828K
|
€
520K
|
€
577K
|
€
618K
|
€
672K
|
€
725K
|
€
776K
|
€
826K
|
€
875K
|
€
793K
|
€
447K
|
|
|
23.35%
|
20.82%
|
17.29%
|
12.09%
|
9.01%
|
1.43%
|
-0.47%
|
-3.73%
|
-5.31%
|
-5.90%
|
-6.55%
|
-4.12%
|
-2.14%
|
-5.12%
|
-4.45%
|
-2.74%
|
-1.19%
|
1.73%
|
11.09%
|
|
|
0.80
|
1.14
|
1.48
|
2.48
|
3.79
|
29.01
|
-98.54
|
-13.93
|
-10.29
|
-7.58
|
-7.29
|
-11.98
|
-24.11
|
-10.87
|
-13.11
|
-21.98
|
-52.35
|
36.51
|
5.50
|
|
|
8.53
|
8.65
|
8.17
|
11.17
|
6.10
|
14.70
|
12.62
|
15.75
|
28.57
|
18.65
|
27.47
|
29.14
|
11.42
|
20.69
|
27
|
28.45
|
39.76
|
38.65
|
39.47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.20%
|
33.11%
|
53.61%
|
59.03%
|
129.90%
|
414.46%
|
-1,547.82%
|
-146.96%
|
-54.32%
|
-80.96%
|
-25.42%
|
-46.16%
|
-328.62%
|
-59.63%
|
-39.09%
|
-63.54%
|
-35.18%
|
-135.28%
|
4.07%
|
|
|
11.50%
|
12.31%
|
30.45%
|
23.99%
|
84.58%
|
133.48%
|
-709.43%
|
-45.58%
|
14.68%
|
-15.31%
|
34.80%
|
45.93%
|
-139.28%
|
11.27%
|
36.50%
|
55.55%
|
230.03%
|
-281.99%
|
-21.41%
|
|
|
2.69
|
2.56
|
5.27
|
2.90
|
7.62
|
1.91
|
3.33
|
1.70
|
-0.78
|
0.90
|
-2.28
|
-1.89
|
2.98
|
-0.58
|
-1.62
|
-1.52
|
-2.73
|
-4.87
|
-2.37
|
|
|
11.50
|
12.31
|
30.45
|
23.99
|
84.58
|
133.48
|
-709.43
|
-45.58
|
14.68
|
-15.31
|
34.80
|
45.93
|
-139.28
|
11.27
|
36.50
|
55.55
|
230.03
|
-281.99
|
-21.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|