RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
30K
|
€
11K
|
€
7K
|
€
13K
|
€
-2K
|
€
2K
|
€
10K
|
€
-12K
|
€
-22K
|
€
20K
|
€
26K
|
€
30K
|
€
-3K
|
€
3K
|
€
22K
|
€
26K
|
€
-4K
|
€
10K
|
|
|
€
-17K
|
€
28K
|
€
8K
|
€
1K
|
€
7K
|
€
-7K
|
€
-9K
|
€
9K
|
€
-19K
|
€
-39K
|
€
12K
|
€
3K
|
€
5K
|
€
-32K
|
€
-33K
|
€
-11K
|
€
9K
|
€
-11K
|
€
1K
|
|
|
€
-71K
|
€
-55K
|
€
-82K
|
€
-91K
|
€
-92K
|
€
-100K
|
€
-93K
|
€
-84K
|
€
-92K
|
€
-73K
|
€
-34K
|
€
-46K
|
€
-49K
|
€
-54K
|
€
-25K
|
€
7K
|
€
19K
|
€
10K
|
€
12K
|
|
|
-
|
€
22K
|
€
8K
|
€
4K
|
€
9K
|
-
|
-
|
€
6K
|
-
|
-
|
€
15K
|
€
18K
|
€
20K
|
-
|
€
2K
|
€
14K
|
€
23K
|
€
407
|
€
7K
|
|
|
€
10
|
€
464
|
€
479
|
€
472
|
|
|
€
205
|
€
3K
|
€
4K
|
€
127
|
€
4K
|
€
10K
|
€
2K
|
€
1K
|
€
516
|
€
280
|
€
1K
|
|
€
680
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
30K
|
€
11K
|
€
6K
|
€
12K
|
€
-2K
|
€
-118
|
€
9K
|
€
-13K
|
€
-23K
|
€
19K
|
€
25K
|
€
29K
|
€
-8K
|
€
2K
|
€
20K
|
€
25K
|
€
-5K
|
€
9K
|
|
|
€
-15K
|
€
29K
|
€
10K
|
€
3K
|
€
9K
|
€
-5K
|
€
-8K
|
€
9K
|
€
-18K
|
€
-38K
|
€
12K
|
€
4K
|
€
7K
|
€
-29K
|
€
-29K
|
€
-9K
|
€
22K
|
€
-11K
|
€
3K
|
|
|
€
-17K
|
€
28K
|
€
8K
|
€
1K
|
€
7K
|
€
-7K
|
€
-9K
|
€
9K
|
€
-19K
|
€
-39K
|
€
12K
|
€
3K
|
€
5K
|
€
-32K
|
€
-33K
|
€
-11K
|
€
9K
|
€
-11K
|
€
1K
|
|
|
|
-
|
-
|
€
400
|
€
4K
|
€
2K
|
€
1K
|
€
15K
|
€
733
|
-
|
€
8K
|
€
486
|
€
2K
|
€
-8K
|
€
12K
|
€
127K
|
€
1K
|
€
6K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
605
|
|
|
|
|
|
|
€
1K
|
|
|
|
€
24K
|
|
|
€
2K
|
€
3K
|
|
€
2K
|
€
4K
|
|
|
€
-16K
|
€
29K
|
€
9K
|
€
5K
|
€
11K
|
€
-4K
|
€
-1K
|
€
8K
|
€
-14K
|
€
-24K
|
€
19K
|
€
24K
|
€
26K
|
€
-11K
|
€
-2K
|
€
17K
|
€
11K
|
€
-5K
|
€
7K
|
|
|
€
9K
|
€
24K
|
€
-5K
|
€
-15K
|
€
-19K
|
€
-27K
|
€
-13K
|
€
-3K
|
€
-21K
|
€
-6K
|
€
25K
|
€
15K
|
€
-2K
|
€
-10K
|
€
6K
|
€
-14K
|
€
13K
|
€
3K
|
€
5K
|
|
|
3,54
|
1,35
|
0,95
|
0,87
|
0,82
|
0,74
|
0,84
|
0,96
|
0,74
|
0,89
|
1,63
|
1,09
|
0,98
|
0,88
|
1,09
|
0,80
|
1,38
|
1,20
|
1,09
|
|
|
3,54
|
0,48
|
0,32
|
0,27
|
0,12
|
0,12
|
0,09
|
0,13
|
0,16
|
0,12
|
0,46
|
0,27
|
0,07
|
0,21
|
0,64
|
0,80
|
1,38
|
1,20
|
1,09
|
|
|
16,56
|
1,38
|
0,96
|
0,88
|
0,83
|
0,75
|
0,86
|
0,96
|
0,81
|
0,92
|
1,75
|
1,09
|
1
|
0,94
|
1,18
|
0,80
|
1,40
|
1,28
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
94K
|
€
100K
|
€
103K
|
€
95K
|
€
81K
|
€
78K
|
€
81K
|
€
68K
|
€
63K
|
€
86K
|
€
204K
|
€
150K
|
€
129K
|
€
161K
|
€
160K
|
€
52K
|
€
23K
|
€
68K
|
|
|
€
83K
|
€
148K
|
€
183K
|
€
194K
|
€
188K
|
€
181K
|
€
171K
|
€
164K
|
€
160K
|
€
136K
|
€
120K
|
€
250K
|
€
199K
|
€
183K
|
€
187K
|
€
152K
|
€
33K
|
€
13K
|
€
55K
|
|
|
€
723
|
€
67K
|
€
101K
|
€
112K
|
€
106K
|
€
99K
|
€
81K
|
€
67K
|
€
74K
|
€
54K
|
€
37K
|
€
169K
|
€
111K
|
€
78K
|
€
64K
|
€
69K
|
€
33K
|
€
12K
|
€
53K
|
|
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
88K
|
€
97K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
87K
|
€
101K
|
€
117K
|
€
83K
|
|
|
|
|
|
-586,55%
|
-58,19%
|
-82,30%
|
-88,10%
|
-96,96%
|
-123,30%
|
-118,85%
|
-103,55%
|
-135,36%
|
-116,54%
|
-40,17%
|
-22,52%
|
-32,61%
|
-41,88%
|
-15,79%
|
4,49%
|
35,85%
|
42,85%
|
17,93%
|
|
|
-1,12
|
-1,47
|
-0,97
|
-0,88
|
-0,87
|
-0,80
|
-0,95
|
-1,16
|
-0,87
|
-1,09
|
-2,33
|
-1,74
|
-1,77
|
-1,86
|
-4,61
|
11,55
|
|
|
|
|
|
|
4,94
|
17,09
|
32,59
|
15,49
|
|
|
18,77
|
|
|
6,29
|
9,96
|
6,94
|
|
97,30
|
7,56
|
1,33
|
|
6,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,88%
|
-53,94%
|
-11,27%
|
-5,39%
|
-11,80%
|
3,71%
|
1,19%
|
-9,69%
|
14,76%
|
32,51%
|
-53,86%
|
-52,12%
|
-53,91%
|
19,81%
|
8,19%
|
242,63%
|
60,93%
|
-53,07%
|
60,14%
|
|
|
23,40%
|
-51,18%
|
-10,13%
|
-1,61%
|
-8,05%
|
6,90%
|
9,98%
|
-10,19%
|
20,53%
|
53,03%
|
-33,59%
|
-6,70%
|
-10,44%
|
59,08%
|
128,19%
|
-158,48%
|
46,19%
|
-111,53%
|
8,65%
|
|
|
-137,27
|
29,78
|
8,34
|
1,42
|
7,81
|
-8,51
|
-11,86
|
10,55
|
-27,78
|
-61,80
|
13,49
|
1,51
|
3,40
|
-24,74
|
-20,24
|
-7,12
|
16,56
|
-47,79
|
1,55
|
|
|
23,40
|
-51,18
|
-10,13
|
-1,61
|
-8,05
|
6,90
|
9,98
|
-10,19
|
20,53
|
53,03
|
-33,59
|
-6,70
|
-10,44
|
59,08
|
128,19
|
-158,48
|
46,19
|
-111,53
|
8,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|