RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
30K
|
€
11K
|
€
7K
|
€
13K
|
€
-2K
|
€
2K
|
€
10K
|
€
-12K
|
€
-22K
|
€
20K
|
€
26K
|
€
30K
|
€
-3K
|
€
3K
|
€
22K
|
€
26K
|
€
-4K
|
€
10K
|
|
|
€
-17K
|
€
28K
|
€
8K
|
€
1K
|
€
7K
|
€
-7K
|
€
-9K
|
€
9K
|
€
-19K
|
€
-39K
|
€
12K
|
€
3K
|
€
5K
|
€
-32K
|
€
-33K
|
€
-11K
|
€
9K
|
€
-11K
|
€
1K
|
|
|
€
-71K
|
€
-55K
|
€
-82K
|
€
-91K
|
€
-92K
|
€
-100K
|
€
-93K
|
€
-84K
|
€
-92K
|
€
-73K
|
€
-34K
|
€
-46K
|
€
-49K
|
€
-54K
|
€
-25K
|
€
7K
|
€
19K
|
€
10K
|
€
12K
|
|
|
-
|
€
22K
|
€
8K
|
€
4K
|
€
9K
|
-
|
-
|
€
6K
|
-
|
-
|
€
15K
|
€
18K
|
€
20K
|
-
|
€
2K
|
€
14K
|
€
23K
|
€
407
|
€
7K
|
|
|
€
10
|
€
464
|
€
479
|
€
472
|
|
|
€
205
|
€
3K
|
€
4K
|
€
127
|
€
4K
|
€
10K
|
€
2K
|
€
1K
|
€
516
|
€
280
|
€
1K
|
|
€
680
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
30K
|
€
11K
|
€
6K
|
€
12K
|
€
-2K
|
€
-118
|
€
9K
|
€
-13K
|
€
-23K
|
€
19K
|
€
25K
|
€
29K
|
€
-8K
|
€
2K
|
€
20K
|
€
25K
|
€
-5K
|
€
9K
|
|
|
€
-15K
|
€
29K
|
€
10K
|
€
3K
|
€
9K
|
€
-5K
|
€
-8K
|
€
9K
|
€
-18K
|
€
-38K
|
€
12K
|
€
4K
|
€
7K
|
€
-29K
|
€
-29K
|
€
-9K
|
€
22K
|
€
-11K
|
€
3K
|
|
|
€
-17K
|
€
28K
|
€
8K
|
€
1K
|
€
7K
|
€
-7K
|
€
-9K
|
€
9K
|
€
-19K
|
€
-39K
|
€
12K
|
€
3K
|
€
5K
|
€
-32K
|
€
-33K
|
€
-11K
|
€
9K
|
€
-11K
|
€
1K
|
|
|
|
-
|
-
|
€
400
|
€
4K
|
€
2K
|
€
1K
|
€
15K
|
€
733
|
-
|
€
8K
|
€
486
|
€
2K
|
€
-8K
|
€
12K
|
€
127K
|
€
1K
|
€
6K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
605
|
|
|
|
|
|
|
€
1K
|
|
|
|
€
24K
|
|
|
€
2K
|
€
3K
|
|
€
2K
|
€
4K
|
|
|
€
-16K
|
€
29K
|
€
9K
|
€
5K
|
€
11K
|
€
-4K
|
€
-1K
|
€
8K
|
€
-14K
|
€
-24K
|
€
19K
|
€
24K
|
€
26K
|
€
-11K
|
€
-2K
|
€
17K
|
€
11K
|
€
-5K
|
€
7K
|
|
|
€
9K
|
€
24K
|
€
-5K
|
€
-15K
|
€
-19K
|
€
-27K
|
€
-13K
|
€
-3K
|
€
-21K
|
€
-6K
|
€
25K
|
€
15K
|
€
-2K
|
€
-10K
|
€
6K
|
€
-14K
|
€
13K
|
€
3K
|
€
5K
|
|
|
3.54
|
1.35
|
0.95
|
0.87
|
0.82
|
0.74
|
0.84
|
0.96
|
0.74
|
0.89
|
1.63
|
1.09
|
0.98
|
0.88
|
1.09
|
0.80
|
1.38
|
1.20
|
1.09
|
|
|
3.54
|
0.48
|
0.32
|
0.27
|
0.12
|
0.12
|
0.09
|
0.13
|
0.16
|
0.12
|
0.46
|
0.27
|
0.07
|
0.21
|
0.64
|
0.80
|
1.38
|
1.20
|
1.09
|
|
|
16.56
|
1.38
|
0.96
|
0.88
|
0.83
|
0.75
|
0.86
|
0.96
|
0.81
|
0.92
|
1.75
|
1.09
|
1
|
0.94
|
1.18
|
0.80
|
1.40
|
1.28
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
94K
|
€
100K
|
€
103K
|
€
95K
|
€
81K
|
€
78K
|
€
81K
|
€
68K
|
€
63K
|
€
86K
|
€
204K
|
€
150K
|
€
129K
|
€
161K
|
€
160K
|
€
52K
|
€
23K
|
€
68K
|
|
|
€
83K
|
€
148K
|
€
183K
|
€
194K
|
€
188K
|
€
181K
|
€
171K
|
€
164K
|
€
160K
|
€
136K
|
€
120K
|
€
250K
|
€
199K
|
€
183K
|
€
187K
|
€
152K
|
€
33K
|
€
13K
|
€
55K
|
|
|
€
723
|
€
67K
|
€
101K
|
€
112K
|
€
106K
|
€
99K
|
€
81K
|
€
67K
|
€
74K
|
€
54K
|
€
37K
|
€
169K
|
€
111K
|
€
78K
|
€
64K
|
€
69K
|
€
33K
|
€
12K
|
€
53K
|
|
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
88K
|
€
97K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
87K
|
€
101K
|
€
117K
|
€
83K
|
|
|
|
|
|
-586.55%
|
-58.19%
|
-82.30%
|
-88.10%
|
-96.96%
|
-123.30%
|
-118.85%
|
-103.55%
|
-135.36%
|
-116.54%
|
-40.17%
|
-22.52%
|
-32.61%
|
-41.88%
|
-15.79%
|
4.49%
|
35.85%
|
42.85%
|
17.93%
|
|
|
-1.12
|
-1.47
|
-0.97
|
-0.88
|
-0.87
|
-0.80
|
-0.95
|
-1.16
|
-0.87
|
-1.09
|
-2.33
|
-1.74
|
-1.77
|
-1.86
|
-4.61
|
11.55
|
|
|
|
|
|
|
4.94
|
17.09
|
32.59
|
15.49
|
|
|
18.77
|
|
|
6.29
|
9.96
|
6.94
|
|
97.30
|
7.56
|
1.33
|
|
6.12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.88%
|
-53.94%
|
-11.27%
|
-5.39%
|
-11.80%
|
3.71%
|
1.19%
|
-9.69%
|
14.76%
|
32.51%
|
-53.86%
|
-52.12%
|
-53.91%
|
19.81%
|
8.19%
|
242.63%
|
60.93%
|
-53.07%
|
60.14%
|
|
|
23.40%
|
-51.18%
|
-10.13%
|
-1.61%
|
-8.05%
|
6.90%
|
9.98%
|
-10.19%
|
20.53%
|
53.03%
|
-33.59%
|
-6.70%
|
-10.44%
|
59.08%
|
128.19%
|
-158.48%
|
46.19%
|
-111.53%
|
8.65%
|
|
|
-137.27
|
29.78
|
8.34
|
1.42
|
7.81
|
-8.51
|
-11.86
|
10.55
|
-27.78
|
-61.80
|
13.49
|
1.51
|
3.40
|
-24.74
|
-20.24
|
-7.12
|
16.56
|
-47.79
|
1.55
|
|
|
23.40
|
-51.18
|
-10.13
|
-1.61
|
-8.05
|
6.90
|
9.98
|
-10.19
|
20.53
|
53.03
|
-33.59
|
-6.70
|
-10.44
|
59.08
|
128.19
|
-158.48
|
46.19
|
-111.53
|
8.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|