R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
23K
|
€
24K
|
€
18K
|
€
22K
|
€
25K
|
€
23K
|
€
23K
|
€
7K
|
€
20K
|
€
20K
|
€
51K
|
€
53K
|
€
53K
|
€
53K
|
€
18K
|
€
20K
|
€
16K
|
€
15K
|
€
-4K
|
|
|
€
150K
|
€
-96K
|
€
-62K
|
€
-48K
|
€
-14K
|
€
-12K
|
€
-14K
|
€
-37K
|
€
-11K
|
€
-36K
|
€
-27K
|
€
3K
|
€
2K
|
€
6K
|
€
18K
|
€
-14K
|
€
-13K
|
€
-17K
|
€
-18K
|
€
-26K
|
|
|
€
-86K
|
€
-236K
|
€
-139K
|
€
-78K
|
€
-30K
|
€
-16K
|
€
-4K
|
€
10K
|
€
47K
|
€
59K
|
€
95K
|
€
92K
|
€
88K
|
€
86K
|
€
80K
|
€
62K
|
€
76K
|
€
89K
|
€
106K
|
€
74K
|
|
|
€
175K
|
€
17K
|
€
17K
|
€
11K
|
€
16K
|
€
18K
|
€
17K
|
€
15K
|
€
5K
|
€
14K
|
€
16K
|
€
38K
|
€
38K
|
€
39K
|
€
44K
|
€
14K
|
€
15K
|
€
15K
|
€
15K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
900
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
21K
|
€
21K
|
€
14K
|
€
20K
|
€
23K
|
€
21K
|
€
21K
|
€
5K
|
€
18K
|
€
18K
|
€
49K
|
€
49K
|
€
51K
|
€
52K
|
€
17K
|
€
17K
|
€
16K
|
€
15K
|
€
-4K
|
|
|
€
216K
|
€
-18K
|
€
-4K
|
€
-29K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
-23K
|
€
3K
|
€
-20K
|
€
-5K
|
€
26K
|
€
26K
|
€
29K
|
€
32K
|
€
929
|
€
2K
|
€
1K
|
€
780
|
€
-14K
|
|
|
€
150K
|
€
-96K
|
€
-62K
|
€
-48K
|
€
-14K
|
€
-12K
|
€
-14K
|
€
-37K
|
€
-11K
|
€
-36K
|
€
-27K
|
€
3K
|
€
2K
|
€
6K
|
€
18K
|
€
-14K
|
€
-13K
|
€
-17K
|
€
-18K
|
€
-26K
|
|
|
€
-440K
|
€
550K
|
€
1,09M
|
€
1,06M
|
€
47K
|
€
30K
|
€
43K
|
€
0
|
€
6K
|
€
143K
|
€
8K
|
€
4K
|
€
23K
|
€
119K
|
€
88K
|
€
8K
|
€
8K
|
€
16K
|
€
171K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
16K
|
€
36K
|
€
50K
|
€
27K
|
€
11K
|
€
32K
|
€
38K
|
€
5K
|
€
27K
|
€
11K
|
€
12K
|
€
5K
|
€
26K
|
€
9K
|
€
4K
|
€
3K
|
€
9K
|
€
4K
|
€
79K
|
|
|
€
182K
|
€
-58K
|
€
-36K
|
€
-5K
|
€
12K
|
€
14K
|
€
11K
|
€
8K
|
€
-10K
|
€
1K
|
€
-4K
|
€
26K
|
€
25K
|
€
28K
|
€
38K
|
€
2K
|
€
3K
|
€
-2K
|
€
-3K
|
€
-17K
|
|
|
€
-1,54M
|
€
-1,30M
|
€
-854K
|
€
-730K
|
€
-585K
|
€
-528K
|
€
-489K
|
€
-310K
|
€
-221K
|
€
-185K
|
€
-105K
|
€
-74K
|
€
-78K
|
€
-63K
|
€
-20K
|
€
-42K
|
€
-128K
|
€
-106K
|
€
-23K
|
€
-49K
|
|
|
0,07
|
0,02
|
0,05
|
0,08
|
0,06
|
0,03
|
0,08
|
0,13
|
0,05
|
0,16
|
0,18
|
0,39
|
0,34
|
0,50
|
0,69
|
0,11
|
0,03
|
0,08
|
0,16
|
0,62
|
|
|
0,07
|
0,02
|
0,05
|
0,08
|
0,06
|
0,03
|
0,08
|
0,13
|
0,05
|
0,16
|
0,18
|
0,39
|
0,34
|
0,50
|
0,69
|
0,11
|
0,03
|
0,08
|
0,16
|
0,62
|
|
|
0,07
|
0,02
|
0,05
|
0,08
|
0,06
|
0,03
|
0,08
|
0,13
|
0,05
|
0,16
|
0,19
|
0,42
|
0,37
|
0,53
|
0,75
|
0,12
|
0,03
|
0,08
|
0,23
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,93M
|
€
3,31M
|
€
2,82M
|
€
1,77M
|
€
732K
|
€
695K
|
€
711K
|
€
699K
|
€
710K
|
€
728K
|
€
612K
|
€
651K
|
€
662K
|
€
684K
|
€
568K
|
€
461K
|
€
468K
|
€
480K
|
€
474K
|
€
393K
|
|
|
€
3,01M
|
€
3,55M
|
€
2,96M
|
€
1,85M
|
€
762K
|
€
711K
|
€
715K
|
€
689K
|
€
663K
|
€
669K
|
€
517K
|
€
559K
|
€
574K
|
€
597K
|
€
488K
|
€
398K
|
€
392K
|
€
391K
|
€
368K
|
€
319K
|
|
|
€
1,65M
|
€
1,33M
|
€
902K
|
€
792K
|
€
621K
|
€
547K
|
€
528K
|
€
355K
|
€
233K
|
€
219K
|
€
121K
|
€
115K
|
€
112K
|
€
118K
|
€
60K
|
€
41K
|
€
126K
|
€
106K
|
€
18K
|
€
121K
|
|
|
€
1,36M
|
€
2,22M
|
€
2,06M
|
€
1,06M
|
€
141K
|
€
164K
|
€
187K
|
€
334K
|
€
429K
|
€
450K
|
€
389K
|
€
437K
|
€
455K
|
€
472K
|
€
423K
|
€
351K
|
€
259K
|
€
277K
|
€
341K
|
€
191K
|
|
|
-2,94%
|
-7,11%
|
-4,94%
|
-4,38%
|
-4,06%
|
-2,31%
|
-0,53%
|
1,48%
|
6,67%
|
8,08%
|
15,48%
|
14,08%
|
13,34%
|
12,64%
|
14,15%
|
13,55%
|
16,26%
|
18,47%
|
22,36%
|
18,78%
|
|
|
-15,80
|
-9,41
|
-14,77
|
-13,63
|
-4,76
|
-10,23
|
-49,91
|
32,20
|
9,07
|
7,64
|
4,11
|
4,77
|
5,15
|
5,46
|
5,26
|
5,63
|
3,41
|
3,12
|
3,22
|
2,59
|
|
|
12,14
|
170,46
|
140,01
|
128,68
|
37,72
|
31,50
|
34,12
|
32,37
|
135,86
|
38,15
|
28,66
|
11,46
|
11,69
|
11,64
|
9,44
|
24,02
|
23,10
|
23,82
|
23,80
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-211,72%
|
24,63%
|
25,85%
|
6,43%
|
-41,45%
|
-85,76%
|
-281,63%
|
74,59%
|
-20,12%
|
2,49%
|
-4,15%
|
28,45%
|
27,81%
|
32,30%
|
47,29%
|
3,25%
|
3,75%
|
-2,47%
|
-2,88%
|
-22,38%
|
|
|
-174,26%
|
40,91%
|
44,18%
|
61,78%
|
46,10%
|
76,66%
|
376,91%
|
-357,25%
|
-24,19%
|
-60,93%
|
-28,50%
|
3,57%
|
2,16%
|
6,99%
|
22,32%
|
-21,82%
|
-16,51%
|
-19,59%
|
-16,73%
|
-35,56%
|
|
|
5,12
|
-2,91
|
-2,18
|
-2,71
|
-1,87
|
-1,77
|
-1,98
|
-5,29
|
-1,61
|
-4,92
|
-4,41
|
0,50
|
0,29
|
0,88
|
3,16
|
-2,96
|
-2,68
|
-3,62
|
-3,74
|
-6,68
|
|
|
-174,26
|
40,91
|
44,18
|
61,78
|
46,10
|
76,66
|
376,91
|
-357,25
|
-24,19
|
-60,93
|
-28,50
|
3,57
|
2,16
|
6,99
|
22,32
|
-21,82
|
-16,51
|
-19,59
|
-16,73
|
-35,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|