RD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,81M
|
€
1,88M
|
€
1,66M
|
€
1,37M
|
€
1,34M
|
€
1,11M
|
€
974K
|
€
547K
|
€
357K
|
€
355K
|
€
458K
|
€
324K
|
€
279K
|
€
165K
|
€
208K
|
€
171K
|
€
116K
|
€
181K
|
€
126K
|
€
98K
|
|
|
€
24K
|
€
126K
|
€
128K
|
€
114K
|
€
255K
|
€
299K
|
€
303K
|
€
60K
|
€
-67K
|
€
-54K
|
€
13K
|
€
48K
|
€
71K
|
€
13K
|
€
7K
|
€
-50K
|
€
-45K
|
€
-34K
|
€
19K
|
€
48K
|
|
|
€
1,32M
|
€
1,30M
|
€
1,18M
|
€
1,05M
|
€
943K
|
€
701K
|
€
397K
|
€
110K
|
€
66K
|
€
99K
|
€
159K
|
€
129K
|
€
87K
|
€
23K
|
€
-10K
|
€
-11K
|
€
53K
|
€
70K
|
€
104K
|
€
85K
|
|
|
11,40
|
10,40
|
9,40
|
9,40
|
10,40
|
5,80
|
5,20
|
3,40
|
2,30
|
2,40
|
2,90
|
2,80
|
1,70
|
1
|
1
|
1
|
0,20
|
0,80
|
0,30
|
|
|
|
€
828K
|
€
897K
|
€
743K
|
€
623K
|
€
691K
|
€
616K
|
€
582K
|
€
303K
|
€
167K
|
€
173K
|
€
220K
|
€
174K
|
€
177K
|
€
93K
|
€
119K
|
€
100K
|
€
76K
|
€
115K
|
€
97K
|
€
103K
|
|
|
€
368
|
€
400
|
€
5K
|
€
20K
|
€
275
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
€
842K
|
€
742K
|
€
654K
|
€
555K
|
€
472K
|
€
364K
|
€
256K
|
€
160K
|
€
119K
|
€
119K
|
€
148K
|
€
111K
|
€
67K
|
€
53K
|
€
50K
|
€
41K
|
€
7K
|
€
21K
|
€
8K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
941K
|
€
1,12M
|
€
987K
|
€
780K
|
€
823K
|
€
739K
|
€
712K
|
€
376K
|
€
234K
|
€
232K
|
€
304K
|
€
209K
|
€
208K
|
€
108K
|
€
154K
|
€
126K
|
€
105K
|
€
159K
|
€
117K
|
€
97K
|
|
|
€
67K
|
€
227K
|
€
190K
|
€
112K
|
€
226K
|
€
300K
|
€
303K
|
€
65K
|
€
-60K
|
€
-65K
|
€
23K
|
€
-6K
|
€
84K
|
€
14K
|
€
5K
|
€
-55K
|
€
-70K
|
€
-10K
|
€
-48K
|
€
53K
|
|
|
€
24K
|
€
126K
|
€
128K
|
€
114K
|
€
255K
|
€
299K
|
€
303K
|
€
60K
|
€
-67K
|
€
-54K
|
€
13K
|
€
48K
|
€
71K
|
€
13K
|
€
7K
|
€
-50K
|
€
-45K
|
€
-34K
|
€
19K
|
€
48K
|
|
|
€
322K
|
€
281K
|
€
1,90M
|
€
211K
|
€
1,40M
|
€
773K
|
€
883K
|
€
314K
|
€
196K
|
€
262K
|
€
542K
|
€
456K
|
€
163K
|
€
128K
|
€
73K
|
€
218K
|
€
32K
|
€
16K
|
€
572K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
127K
|
€
114K
|
€
212K
|
€
103K
|
€
216K
|
€
192K
|
€
43K
|
€
83K
|
€
69K
|
€
48K
|
€
37K
|
€
47K
|
€
33K
|
€
30K
|
€
10K
|
€
3K
|
|
€
15K
|
€
39K
|
|
|
€
899K
|
€
1,02M
|
€
925K
|
€
782K
|
€
852K
|
€
738K
|
€
712K
|
€
372K
|
€
227K
|
€
243K
|
€
294K
|
€
263K
|
€
194K
|
€
107K
|
€
155K
|
€
131K
|
€
130K
|
€
135K
|
€
184K
|
€
92K
|
|
|
€
260K
|
€
31K
|
€
-249K
|
€
-117K
|
€
-292K
|
€
130K
|
€
31K
|
€
21K
|
€
42K
|
€
84K
|
€
66K
|
€
57K
|
€
59K
|
€
51K
|
€
55K
|
€
12K
|
€
-8K
|
€
-79K
|
€
-89K
|
€
45K
|
|
|
1,33
|
1,03
|
0,74
|
0,87
|
0,72
|
1,17
|
1,03
|
1,06
|
1,15
|
1,33
|
1,21
|
1,26
|
1,40
|
1,49
|
1,53
|
1,10
|
0,93
|
0,43
|
0,33
|
2,35
|
|
|
0,86
|
0,93
|
0,65
|
0,87
|
0,57
|
1,14
|
0,77
|
1,06
|
0,97
|
1,21
|
1,21
|
1,26
|
1,40
|
1,49
|
1,53
|
1,10
|
0,93
|
0,43
|
0,33
|
2,35
|
|
|
1,34
|
1,04
|
0,75
|
0,89
|
0,72
|
1,17
|
1,04
|
1,06
|
1,15
|
1,33
|
1,21
|
1,27
|
1,40
|
1,50
|
1,53
|
1,14
|
0,93
|
0,43
|
0,33
|
2,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,30M
|
€
3,71M
|
€
4,11M
|
€
3,11M
|
€
3,49M
|
€
2,87M
|
€
2,62M
|
€
993K
|
€
954K
|
€
1,08M
|
€
1,16M
|
€
785K
|
€
481K
|
€
386K
|
€
353K
|
€
405K
|
€
350K
|
€
437K
|
€
574K
|
€
202K
|
|
|
€
1,97M
|
€
2,41M
|
€
2,93M
|
€
2,06M
|
€
2,54M
|
€
2,17M
|
€
2,22M
|
€
883K
|
€
889K
|
€
979K
|
€
996K
|
€
656K
|
€
394K
|
€
363K
|
€
363K
|
€
416K
|
€
297K
|
€
367K
|
€
471K
|
€
117K
|
|
|
€
790K
|
€
887K
|
€
940K
|
€
919K
|
€
1,01M
|
€
786K
|
€
969K
|
€
330K
|
€
272K
|
€
256K
|
€
316K
|
€
215K
|
€
150K
|
€
103K
|
€
103K
|
€
117K
|
€
124K
|
€
138K
|
€
133K
|
€
34K
|
|
|
€
1,17M
|
€
1,52M
|
€
1,97M
|
€
1,12M
|
€
1,52M
|
€
1,38M
|
€
1,25M
|
€
553K
|
€
616K
|
€
723K
|
€
680K
|
€
441K
|
€
244K
|
€
261K
|
€
260K
|
€
295K
|
€
173K
|
€
228K
|
€
337K
|
€
83K
|
|
|
40,14%
|
35,11%
|
28,77%
|
33,83%
|
27,03%
|
24,46%
|
15,15%
|
11,11%
|
6,90%
|
9,20%
|
13,78%
|
16,41%
|
18,05%
|
5,87%
|
-2,76%
|
-2,82%
|
15,17%
|
15,98%
|
18,05%
|
42,08%
|
|
|
0,89
|
1,17
|
1,67
|
1,07
|
1,61
|
1,97
|
3,15
|
5,01
|
9,36
|
7,28
|
4,27
|
3,42
|
2,81
|
11,49
|
-26,66
|
-25,92
|
3,26
|
3,28
|
3,25
|
0,98
|
|
|
2,10
|
2,15
|
2,97
|
2,64
|
3,09
|
2,93
|
3,12
|
2,35
|
3,79
|
4,22
|
3,28
|
3,14
|
1,90
|
3,35
|
2,36
|
3,29
|
2,83
|
2,31
|
4,02
|
1,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,92%
|
78,03%
|
78,16%
|
74,27%
|
90,35%
|
105,24%
|
179,25%
|
336,84%
|
344,28%
|
244,49%
|
184,85%
|
204,49%
|
224,12%
|
472,61%
|
-1 589,75%
|
-1 146,65%
|
245,40%
|
193,39%
|
177,60%
|
108,18%
|
|
|
1,84%
|
9,67%
|
10,82%
|
10,80%
|
27,07%
|
42,60%
|
76,22%
|
54,75%
|
-102,42%
|
-54,57%
|
8,30%
|
37,65%
|
81,28%
|
57,94%
|
-70,24%
|
441,88%
|
-84,63%
|
-48,63%
|
18,07%
|
56,24%
|
|
|
0,74
|
3,40
|
3,11
|
3,65
|
7,32
|
10,42
|
11,55
|
6,08
|
-7,07
|
-5,02
|
1,14
|
6,18
|
14,67
|
3,40
|
1,94
|
-12,44
|
-12,84
|
-7,77
|
3,26
|
23,67
|
|
|
1,84
|
9,67
|
10,82
|
10,80
|
27,07
|
42,60
|
76,22
|
54,75
|
-102,42
|
-54,57
|
8,30
|
37,65
|
81,28
|
57,94
|
-70,24
|
441,88
|
-84,63
|
-48,63
|
18,07
|
56,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,40
|
10,40
|
9,40
|
9,40
|
10,40
|
5,80
|
5,20
|
3,40
|
2,30
|
2,40
|
2,90
|
2,80
|
1,70
|
1
|
1
|
1
|
0,20
|
0,80
|
0,30
|
|
|
|
€
74K
|
€
71K
|
€
70K
|
€
59K
|
€
45K
|
€
63K
|
€
49K
|
€
47K
|
€
52K
|
€
50K
|
€
51K
|
€
40K
|
€
39K
|
€
53K
|
€
50K
|
€
41K
|
€
36K
|
€
26K
|
€
27K
|
|