RD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.81M
|
€
1.88M
|
€
1.66M
|
€
1.37M
|
€
1.34M
|
€
1.11M
|
€
974K
|
€
547K
|
€
357K
|
€
355K
|
€
458K
|
€
324K
|
€
279K
|
€
165K
|
€
208K
|
€
171K
|
€
116K
|
€
181K
|
€
126K
|
€
98K
|
|
|
€
24K
|
€
126K
|
€
128K
|
€
114K
|
€
255K
|
€
299K
|
€
303K
|
€
60K
|
€
-67K
|
€
-54K
|
€
13K
|
€
48K
|
€
71K
|
€
13K
|
€
7K
|
€
-50K
|
€
-45K
|
€
-34K
|
€
19K
|
€
48K
|
|
|
€
1.32M
|
€
1.30M
|
€
1.18M
|
€
1.05M
|
€
943K
|
€
701K
|
€
397K
|
€
110K
|
€
66K
|
€
99K
|
€
159K
|
€
129K
|
€
87K
|
€
23K
|
€
-10K
|
€
-11K
|
€
53K
|
€
70K
|
€
104K
|
€
85K
|
|
|
11.40
|
10.40
|
9.40
|
9.40
|
10.40
|
5.80
|
5.20
|
3.40
|
2.30
|
2.40
|
2.90
|
2.80
|
1.70
|
1
|
1
|
1
|
0.20
|
0.80
|
0.30
|
|
|
|
€
828K
|
€
897K
|
€
743K
|
€
623K
|
€
691K
|
€
616K
|
€
582K
|
€
303K
|
€
167K
|
€
173K
|
€
220K
|
€
174K
|
€
177K
|
€
93K
|
€
119K
|
€
100K
|
€
76K
|
€
115K
|
€
97K
|
€
103K
|
|
|
€
368
|
€
400
|
€
5K
|
€
20K
|
€
275
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
€
842K
|
€
742K
|
€
654K
|
€
555K
|
€
472K
|
€
364K
|
€
256K
|
€
160K
|
€
119K
|
€
119K
|
€
148K
|
€
111K
|
€
67K
|
€
53K
|
€
50K
|
€
41K
|
€
7K
|
€
21K
|
€
8K
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
941K
|
€
1.12M
|
€
987K
|
€
780K
|
€
823K
|
€
739K
|
€
712K
|
€
376K
|
€
234K
|
€
232K
|
€
304K
|
€
209K
|
€
208K
|
€
108K
|
€
154K
|
€
126K
|
€
105K
|
€
159K
|
€
117K
|
€
97K
|
|
|
€
67K
|
€
227K
|
€
190K
|
€
112K
|
€
226K
|
€
300K
|
€
303K
|
€
65K
|
€
-60K
|
€
-65K
|
€
23K
|
€
-6K
|
€
84K
|
€
14K
|
€
5K
|
€
-55K
|
€
-70K
|
€
-10K
|
€
-48K
|
€
53K
|
|
|
€
24K
|
€
126K
|
€
128K
|
€
114K
|
€
255K
|
€
299K
|
€
303K
|
€
60K
|
€
-67K
|
€
-54K
|
€
13K
|
€
48K
|
€
71K
|
€
13K
|
€
7K
|
€
-50K
|
€
-45K
|
€
-34K
|
€
19K
|
€
48K
|
|
|
€
322K
|
€
281K
|
€
1.90M
|
€
211K
|
€
1.40M
|
€
773K
|
€
883K
|
€
314K
|
€
196K
|
€
262K
|
€
542K
|
€
456K
|
€
163K
|
€
128K
|
€
73K
|
€
218K
|
€
32K
|
€
16K
|
€
572K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
127K
|
€
114K
|
€
212K
|
€
103K
|
€
216K
|
€
192K
|
€
43K
|
€
83K
|
€
69K
|
€
48K
|
€
37K
|
€
47K
|
€
33K
|
€
30K
|
€
10K
|
€
3K
|
|
€
15K
|
€
39K
|
|
|
€
899K
|
€
1.02M
|
€
925K
|
€
782K
|
€
852K
|
€
738K
|
€
712K
|
€
372K
|
€
227K
|
€
243K
|
€
294K
|
€
263K
|
€
194K
|
€
107K
|
€
155K
|
€
131K
|
€
130K
|
€
135K
|
€
184K
|
€
92K
|
|
|
€
260K
|
€
31K
|
€
-249K
|
€
-117K
|
€
-292K
|
€
130K
|
€
31K
|
€
21K
|
€
42K
|
€
84K
|
€
66K
|
€
57K
|
€
59K
|
€
51K
|
€
55K
|
€
12K
|
€
-8K
|
€
-79K
|
€
-89K
|
€
45K
|
|
|
1.33
|
1.03
|
0.74
|
0.87
|
0.72
|
1.17
|
1.03
|
1.06
|
1.15
|
1.33
|
1.21
|
1.26
|
1.40
|
1.49
|
1.53
|
1.10
|
0.93
|
0.43
|
0.33
|
2.35
|
|
|
0.86
|
0.93
|
0.65
|
0.87
|
0.57
|
1.14
|
0.77
|
1.06
|
0.97
|
1.21
|
1.21
|
1.26
|
1.40
|
1.49
|
1.53
|
1.10
|
0.93
|
0.43
|
0.33
|
2.35
|
|
|
1.34
|
1.04
|
0.75
|
0.89
|
0.72
|
1.17
|
1.04
|
1.06
|
1.15
|
1.33
|
1.21
|
1.27
|
1.40
|
1.50
|
1.53
|
1.14
|
0.93
|
0.43
|
0.33
|
2.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.30M
|
€
3.71M
|
€
4.11M
|
€
3.11M
|
€
3.49M
|
€
2.87M
|
€
2.62M
|
€
993K
|
€
954K
|
€
1.08M
|
€
1.16M
|
€
785K
|
€
481K
|
€
386K
|
€
353K
|
€
405K
|
€
350K
|
€
437K
|
€
574K
|
€
202K
|
|
|
€
1.97M
|
€
2.41M
|
€
2.93M
|
€
2.06M
|
€
2.54M
|
€
2.17M
|
€
2.22M
|
€
883K
|
€
889K
|
€
979K
|
€
996K
|
€
656K
|
€
394K
|
€
363K
|
€
363K
|
€
416K
|
€
297K
|
€
367K
|
€
471K
|
€
117K
|
|
|
€
790K
|
€
887K
|
€
940K
|
€
919K
|
€
1.01M
|
€
786K
|
€
969K
|
€
330K
|
€
272K
|
€
256K
|
€
316K
|
€
215K
|
€
150K
|
€
103K
|
€
103K
|
€
117K
|
€
124K
|
€
138K
|
€
133K
|
€
34K
|
|
|
€
1.17M
|
€
1.52M
|
€
1.97M
|
€
1.12M
|
€
1.52M
|
€
1.38M
|
€
1.25M
|
€
553K
|
€
616K
|
€
723K
|
€
680K
|
€
441K
|
€
244K
|
€
261K
|
€
260K
|
€
295K
|
€
173K
|
€
228K
|
€
337K
|
€
83K
|
|
|
40.14%
|
35.11%
|
28.77%
|
33.83%
|
27.03%
|
24.46%
|
15.15%
|
11.11%
|
6.90%
|
9.20%
|
13.78%
|
16.41%
|
18.05%
|
5.87%
|
-2.76%
|
-2.82%
|
15.17%
|
15.98%
|
18.05%
|
42.08%
|
|
|
0.89
|
1.17
|
1.67
|
1.07
|
1.61
|
1.97
|
3.15
|
5.01
|
9.36
|
7.28
|
4.27
|
3.42
|
2.81
|
11.49
|
-26.66
|
-25.92
|
3.26
|
3.28
|
3.25
|
0.98
|
|
|
2.10
|
2.15
|
2.97
|
2.64
|
3.09
|
2.93
|
3.12
|
2.35
|
3.79
|
4.22
|
3.28
|
3.14
|
1.90
|
3.35
|
2.36
|
3.29
|
2.83
|
2.31
|
4.02
|
1.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67.92%
|
78.03%
|
78.16%
|
74.27%
|
90.35%
|
105.24%
|
179.25%
|
336.84%
|
344.28%
|
244.49%
|
184.85%
|
204.49%
|
224.12%
|
472.61%
|
-1,589.75%
|
-1,146.65%
|
245.40%
|
193.39%
|
177.60%
|
108.18%
|
|
|
1.84%
|
9.67%
|
10.82%
|
10.80%
|
27.07%
|
42.60%
|
76.22%
|
54.75%
|
-102.42%
|
-54.57%
|
8.30%
|
37.65%
|
81.28%
|
57.94%
|
-70.24%
|
441.88%
|
-84.63%
|
-48.63%
|
18.07%
|
56.24%
|
|
|
0.74
|
3.40
|
3.11
|
3.65
|
7.32
|
10.42
|
11.55
|
6.08
|
-7.07
|
-5.02
|
1.14
|
6.18
|
14.67
|
3.40
|
1.94
|
-12.44
|
-12.84
|
-7.77
|
3.26
|
23.67
|
|
|
1.84
|
9.67
|
10.82
|
10.80
|
27.07
|
42.60
|
76.22
|
54.75
|
-102.42
|
-54.57
|
8.30
|
37.65
|
81.28
|
57.94
|
-70.24
|
441.88
|
-84.63
|
-48.63
|
18.07
|
56.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.40
|
10.40
|
9.40
|
9.40
|
10.40
|
5.80
|
5.20
|
3.40
|
2.30
|
2.40
|
2.90
|
2.80
|
1.70
|
1
|
1
|
1
|
0.20
|
0.80
|
0.30
|
|
|
|
€
74K
|
€
71K
|
€
70K
|
€
59K
|
€
45K
|
€
63K
|
€
49K
|
€
47K
|
€
52K
|
€
50K
|
€
51K
|
€
40K
|
€
39K
|
€
53K
|
€
50K
|
€
41K
|
€
36K
|
€
26K
|
€
27K
|
|