RR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
144K
|
€
153K
|
€
234K
|
€
70K
|
€
4K
|
€
100K
|
€
126K
|
€
113K
|
€
100K
|
€
76K
|
€
66K
|
€
54K
|
€
28K
|
€
29K
|
|
|
€
6K
|
€
7K
|
€
35K
|
€
146K
|
€
-15K
|
€
-88K
|
€
-2K
|
€
21K
|
€
9K
|
€
-13K
|
€
-16K
|
€
12K
|
€
12K
|
€
-3K
|
€
4K
|
|
|
€
126K
|
€
119K
|
€
113K
|
€
78K
|
€
-69K
|
€
-54K
|
€
35K
|
€
37K
|
€
16K
|
€
7K
|
€
20K
|
€
36K
|
€
21K
|
€
17K
|
€
20K
|
|
|
€
99K
|
€
99K
|
€
119K
|
€
183K
|
€
51K
|
-
|
€
66K
|
€
98K
|
€
87K
|
€
65K
|
€
53K
|
€
53K
|
€
43K
|
€
33K
|
€
24K
|
|
|
€
642
|
€
5K
|
€
4K
|
€
4K
|
€
146
|
|
|
€
407
|
€
137
|
|
€
614
|
€
400
|
€
578
|
€
226
|
€
226
|
|
|
|
-
|
€
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
135K
|
€
145K
|
€
227K
|
€
64K
|
€
-2K
|
€
92K
|
€
121K
|
€
109K
|
€
92K
|
€
75K
|
€
65K
|
€
53K
|
€
27K
|
€
29K
|
|
|
€
22K
|
€
25K
|
€
57K
|
€
164K
|
€
-283
|
€
-73K
|
€
15K
|
€
38K
|
€
27K
|
€
-18
|
€
3K
|
€
21K
|
€
20K
|
€
413
|
€
9K
|
|
|
€
6K
|
€
7K
|
€
35K
|
€
146K
|
€
-15K
|
€
-88K
|
€
-2K
|
€
21K
|
€
9K
|
€
-13K
|
€
-16K
|
€
12K
|
€
12K
|
€
-3K
|
€
4K
|
|
|
€
10K
|
€
6K
|
€
165K
|
€
179K
|
€
2K
|
€
5K
|
€
16K
|
€
47K
|
€
87K
|
€
377K
|
€
422K
|
€
73K
|
€
38K
|
€
123K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
124K
|
€
108K
|
€
86K
|
€
25K
|
€
7K
|
€
25K
|
€
25K
|
€
32K
|
€
21K
|
€
34K
|
€
1K
|
€
798
|
€
12K
|
€
5K
|
|
|
€
118K
|
€
117K
|
€
123K
|
€
209K
|
€
50K
|
€
-17K
|
€
75K
|
€
104K
|
€
90K
|
€
78K
|
€
56K
|
€
56K
|
€
45K
|
€
24K
|
€
24K
|
|
|
€
-49K
|
€
-62K
|
€
-103K
|
€
-113K
|
€
-126K
|
€
-114K
|
€
-80K
|
€
-88K
|
€
-94K
|
€
-89K
|
€
-114K
|
€
-156K
|
€
-141K
|
€
-130K
|
€
-43K
|
|
|
0,81
|
0,75
|
0,64
|
0,58
|
0,25
|
0,18
|
0,41
|
0,37
|
0,36
|
0,38
|
0,39
|
0,14
|
0,12
|
0,20
|
0,34
|
|
|
0,75
|
0,72
|
0,61
|
0,55
|
0,20
|
0,12
|
0,35
|
0,31
|
0,30
|
0,27
|
0,31
|
0,14
|
0,11
|
0,18
|
0,30
|
|
|
0,81
|
0,75
|
0,65
|
0,58
|
0,25
|
0,18
|
0,41
|
0,37
|
0,36
|
0,38
|
0,39
|
0,14
|
0,12
|
0,20
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
811K
|
€
896K
|
€
1 000K
|
€
895K
|
€
663K
|
€
709K
|
€
807K
|
€
864K
|
€
902K
|
€
897K
|
€
633K
|
€
234K
|
€
198K
|
€
206K
|
€
100K
|
|
|
€
685K
|
€
776K
|
€
887K
|
€
817K
|
€
732K
|
€
763K
|
€
772K
|
€
828K
|
€
886K
|
€
890K
|
€
613K
|
€
198K
|
€
176K
|
€
190K
|
€
80K
|
|
|
€
249K
|
€
246K
|
€
282K
|
€
267K
|
€
167K
|
€
138K
|
€
136K
|
€
140K
|
€
147K
|
€
143K
|
€
187K
|
€
182K
|
€
161K
|
€
162K
|
€
64K
|
|
|
€
436K
|
€
530K
|
€
600K
|
€
548K
|
€
565K
|
€
625K
|
€
637K
|
€
688K
|
€
739K
|
€
747K
|
€
426K
|
€
15K
|
€
16K
|
€
28K
|
€
15K
|
|
|
15,53%
|
13,34%
|
11,29%
|
8,69%
|
-10,34%
|
-7,58%
|
4,28%
|
4,26%
|
1,73%
|
0,79%
|
3,21%
|
15,47%
|
10,83%
|
8,06%
|
19,80%
|
|
|
3,46
|
4,44
|
5,32
|
7,05
|
-8,23
|
-11,63
|
18,45
|
18,66
|
47,32
|
105,69
|
21
|
0,42
|
0,73
|
1,65
|
0,78
|
|
|
5,12
|
5,74
|
6,13
|
3,61
|
11,37
|
|
8,41
|
6,82
|
8,13
|
9,72
|
8,19
|
3,03
|
3,33
|
6,94
|
2,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,98%
|
97,62%
|
108,77%
|
268,43%
|
-72,60%
|
32,39%
|
217,34%
|
283,30%
|
578,33%
|
1 108,18%
|
274,07%
|
153,52%
|
210,46%
|
142,92%
|
120,40%
|
|
|
5,10%
|
5,56%
|
31,10%
|
188,22%
|
21,65%
|
164,21%
|
-6,76%
|
57,63%
|
54,72%
|
-187,17%
|
-78,13%
|
31,95%
|
54,54%
|
-18,93%
|
22,14%
|
|
|
0,79
|
0,74
|
3,51
|
16,36
|
-2,24
|
-12,45
|
-0,29
|
2,46
|
0,95
|
-1,47
|
-2,51
|
4,94
|
5,91
|
-1,53
|
4,38
|
|
|
5,10
|
5,56
|
31,10
|
188,22
|
21,65
|
164,21
|
-6,76
|
57,63
|
54,72
|
-187,17
|
-78,13
|
31,95
|
54,54
|
-18,93
|
22,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,16
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,16
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|