S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
34K
|
€
61K
|
€
39K
|
€
73K
|
€
-38K
|
€
-56K
|
€
66K
|
€
449K
|
€
116K
|
€
27K
|
€
34K
|
€
36K
|
€
34K
|
€
-730
|
€
5K
|
€
16K
|
|
|
€
53K
|
€
21K
|
€
42K
|
€
34K
|
€
69K
|
€
-44K
|
€
-61K
|
€
41K
|
€
291K
|
€
75K
|
€
17K
|
€
22K
|
€
24K
|
€
22K
|
€
6K
|
€
422
|
€
3K
|
|
|
€
48K
|
€
36K
|
€
45K
|
€
33K
|
€
33K
|
€
-36K
|
€
7K
|
€
68K
|
€
149K
|
€
108K
|
€
113K
|
€
97K
|
€
74K
|
€
51K
|
€
28K
|
€
22K
|
€
22K
|
|
|
€
63K
|
€
28K
|
€
50K
|
€
32K
|
€
59K
|
-
|
€
251
|
€
54K
|
€
363K
|
€
96K
|
€
24K
|
€
32K
|
€
32K
|
€
29K
|
€
1K
|
€
4K
|
€
13K
|
|
|
€
12K
|
€
8K
|
€
4K
|
|
|
|
|
|
€
155K
|
€
39K
|
€
8K
|
€
11K
|
€
23K
|
€
11K
|
€
2K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
31K
|
€
30K
|
€
34K
|
|
|
|
€
122K
|
€
250K
|
€
80K
|
|
|
|
|
|
|
|
|
|
76,62%
|
144,13%
|
70,77%
|
99,61%
|
|
|
|
298,32%
|
85,92%
|
106,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
33K
|
€
61K
|
€
38K
|
€
73K
|
€
-39K
|
€
-57K
|
€
65K
|
€
449K
|
€
115K
|
€
26K
|
€
34K
|
€
36K
|
€
34K
|
€
-1K
|
€
5K
|
€
16K
|
|
|
€
76K
|
€
33K
|
€
61K
|
€
38K
|
€
73K
|
€
-39K
|
€
-57K
|
€
65K
|
€
449K
|
€
115K
|
€
26K
|
€
34K
|
€
36K
|
€
34K
|
€
-1K
|
€
5K
|
€
16K
|
|
|
€
53K
|
€
21K
|
€
42K
|
€
34K
|
€
69K
|
€
-44K
|
€
-61K
|
€
41K
|
€
291K
|
€
75K
|
€
17K
|
€
22K
|
€
24K
|
€
22K
|
€
6K
|
€
422
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
104K
|
€
243K
|
€
53K
|
€
155K
|
€
47K
|
€
87K
|
€
233K
|
€
29K
|
€
31K
|
€
1K
|
€
42K
|
€
258K
|
€
86K
|
€
3K
|
€
53K
|
€
10K
|
|
|
€
53K
|
€
21K
|
€
42K
|
€
34K
|
€
69K
|
€
-44K
|
€
-61K
|
€
41K
|
€
291K
|
€
75K
|
€
17K
|
€
22K
|
€
24K
|
€
22K
|
€
6K
|
€
422
|
€
3K
|
|
|
€
48K
|
€
35K
|
€
45K
|
€
32K
|
€
32K
|
€
-37K
|
€
7K
|
€
67K
|
€
149K
|
€
108K
|
€
113K
|
€
96K
|
€
74K
|
€
50K
|
€
28K
|
€
22K
|
€
22K
|
|
|
1,04
|
1,08
|
1,20
|
1,12
|
1,07
|
0,61
|
1,02
|
1,13
|
1,08
|
1,07
|
1,08
|
1,31
|
1,11
|
1,12
|
1,18
|
1,04
|
1,10
|
|
|
0,61
|
0,75
|
1,20
|
1,12
|
1,07
|
0,61
|
1,02
|
1,13
|
1,08
|
1,07
|
1,08
|
1,31
|
1,11
|
1,12
|
1,18
|
0,61
|
1,07
|
|
|
1,04
|
1,08
|
1,20
|
1,12
|
1,07
|
0,61
|
1,02
|
1,13
|
1,08
|
1,07
|
1,08
|
1,31
|
1,11
|
1,12
|
1,18
|
1,04
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,15M
|
€
503K
|
€
273K
|
€
299K
|
€
470K
|
€
57K
|
€
341K
|
€
575K
|
€
1,93M
|
€
1,71M
|
€
1,57M
|
€
405K
|
€
751K
|
€
453K
|
€
180K
|
€
538K
|
€
238K
|
|
|
€
1,10M
|
€
468K
|
€
228K
|
€
267K
|
€
438K
|
€
94K
|
€
333K
|
€
507K
|
€
1,78M
|
€
1,60M
|
€
1,46M
|
€
309K
|
€
677K
|
€
402K
|
€
152K
|
€
515K
|
€
216K
|
|
|
€
1,10M
|
€
468K
|
€
228K
|
€
267K
|
€
438K
|
€
94K
|
€
333K
|
€
507K
|
€
1,78M
|
€
1,60M
|
€
1,46M
|
€
309K
|
€
677K
|
€
402K
|
€
152K
|
€
515K
|
€
211K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,17%
|
7,08%
|
16,52%
|
10,90%
|
6,91%
|
-63,38%
|
2,09%
|
11,78%
|
7,73%
|
6,33%
|
7,19%
|
23,82%
|
9,91%
|
11,17%
|
15,69%
|
4,17%
|
9,24%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,48
|
14,01
|
3,73
|
6,96
|
5,99
|
|
|
7,83
|
3,97
|
13,89
|
55,75
|
9,12
|
18,73
|
11,97
|
|
114,11
|
13,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,73%
|
59,57%
|
94,14%
|
104,59%
|
211,99%
|
119,55%
|
-851,37%
|
60,62%
|
195,13%
|
69,42%
|
14,61%
|
22,93%
|
32,09%
|
44,03%
|
20,76%
|
1,88%
|
15,42%
|
|
|
110,73%
|
59,57%
|
94,14%
|
104,59%
|
211,99%
|
119,55%
|
-851,37%
|
60,62%
|
195,13%
|
69,42%
|
14,61%
|
22,93%
|
32,09%
|
44,03%
|
20,76%
|
1,88%
|
15,42%
|
|
|
4,62
|
4,22
|
15,55
|
11,40
|
14,65
|
-75,77
|
-17,79
|
7,14
|
15,08
|
4,40
|
1,05
|
5,46
|
3,18
|
4,92
|
3,26
|
0,08
|
1,42
|
|
|
110,73
|
59,57
|
94,14
|
104,59
|
211,99
|
119,55
|
-851,37
|
60,62
|
195,13
|
69,42
|
14,61
|
22,93
|
32,09
|
44,03
|
20,76
|
1,88
|
15,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|