S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
34K
|
€
61K
|
€
39K
|
€
73K
|
€
-38K
|
€
-56K
|
€
66K
|
€
449K
|
€
116K
|
€
27K
|
€
34K
|
€
36K
|
€
34K
|
€
-730
|
€
5K
|
€
16K
|
|
|
€
53K
|
€
21K
|
€
42K
|
€
34K
|
€
69K
|
€
-44K
|
€
-61K
|
€
41K
|
€
291K
|
€
75K
|
€
17K
|
€
22K
|
€
24K
|
€
22K
|
€
6K
|
€
422
|
€
3K
|
|
|
€
48K
|
€
36K
|
€
45K
|
€
33K
|
€
33K
|
€
-36K
|
€
7K
|
€
68K
|
€
149K
|
€
108K
|
€
113K
|
€
97K
|
€
74K
|
€
51K
|
€
28K
|
€
22K
|
€
22K
|
|
|
€
63K
|
€
28K
|
€
50K
|
€
32K
|
€
59K
|
-
|
€
251
|
€
54K
|
€
363K
|
€
96K
|
€
24K
|
€
32K
|
€
32K
|
€
29K
|
€
1K
|
€
4K
|
€
13K
|
|
|
€
12K
|
€
8K
|
€
4K
|
|
|
|
|
|
€
155K
|
€
39K
|
€
8K
|
€
11K
|
€
23K
|
€
11K
|
€
2K
|
€
1K
|
€
1K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
31K
|
€
30K
|
€
34K
|
|
|
|
€
122K
|
€
250K
|
€
80K
|
|
|
|
|
|
|
|
|
|
76.62%
|
144.13%
|
70.77%
|
99.61%
|
|
|
|
298.32%
|
85.92%
|
106.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
33K
|
€
61K
|
€
38K
|
€
73K
|
€
-39K
|
€
-57K
|
€
65K
|
€
449K
|
€
115K
|
€
26K
|
€
34K
|
€
36K
|
€
34K
|
€
-1K
|
€
5K
|
€
16K
|
|
|
€
76K
|
€
33K
|
€
61K
|
€
38K
|
€
73K
|
€
-39K
|
€
-57K
|
€
65K
|
€
449K
|
€
115K
|
€
26K
|
€
34K
|
€
36K
|
€
34K
|
€
-1K
|
€
5K
|
€
16K
|
|
|
€
53K
|
€
21K
|
€
42K
|
€
34K
|
€
69K
|
€
-44K
|
€
-61K
|
€
41K
|
€
291K
|
€
75K
|
€
17K
|
€
22K
|
€
24K
|
€
22K
|
€
6K
|
€
422
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
104K
|
€
243K
|
€
53K
|
€
155K
|
€
47K
|
€
87K
|
€
233K
|
€
29K
|
€
31K
|
€
1K
|
€
42K
|
€
258K
|
€
86K
|
€
3K
|
€
53K
|
€
10K
|
|
|
€
53K
|
€
21K
|
€
42K
|
€
34K
|
€
69K
|
€
-44K
|
€
-61K
|
€
41K
|
€
291K
|
€
75K
|
€
17K
|
€
22K
|
€
24K
|
€
22K
|
€
6K
|
€
422
|
€
3K
|
|
|
€
48K
|
€
35K
|
€
45K
|
€
32K
|
€
32K
|
€
-37K
|
€
7K
|
€
67K
|
€
149K
|
€
108K
|
€
113K
|
€
96K
|
€
74K
|
€
50K
|
€
28K
|
€
22K
|
€
22K
|
|
|
1.04
|
1.08
|
1.20
|
1.12
|
1.07
|
0.61
|
1.02
|
1.13
|
1.08
|
1.07
|
1.08
|
1.31
|
1.11
|
1.12
|
1.18
|
1.04
|
1.10
|
|
|
0.61
|
0.75
|
1.20
|
1.12
|
1.07
|
0.61
|
1.02
|
1.13
|
1.08
|
1.07
|
1.08
|
1.31
|
1.11
|
1.12
|
1.18
|
0.61
|
1.07
|
|
|
1.04
|
1.08
|
1.20
|
1.12
|
1.07
|
0.61
|
1.02
|
1.13
|
1.08
|
1.07
|
1.08
|
1.31
|
1.11
|
1.12
|
1.18
|
1.04
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.15M
|
€
503K
|
€
273K
|
€
299K
|
€
470K
|
€
57K
|
€
341K
|
€
575K
|
€
1.93M
|
€
1.71M
|
€
1.57M
|
€
405K
|
€
751K
|
€
453K
|
€
180K
|
€
538K
|
€
238K
|
|
|
€
1.10M
|
€
468K
|
€
228K
|
€
267K
|
€
438K
|
€
94K
|
€
333K
|
€
507K
|
€
1.78M
|
€
1.60M
|
€
1.46M
|
€
309K
|
€
677K
|
€
402K
|
€
152K
|
€
515K
|
€
216K
|
|
|
€
1.10M
|
€
468K
|
€
228K
|
€
267K
|
€
438K
|
€
94K
|
€
333K
|
€
507K
|
€
1.78M
|
€
1.60M
|
€
1.46M
|
€
309K
|
€
677K
|
€
402K
|
€
152K
|
€
515K
|
€
211K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.17%
|
7.08%
|
16.52%
|
10.90%
|
6.91%
|
-63.38%
|
2.09%
|
11.78%
|
7.73%
|
6.33%
|
7.19%
|
23.82%
|
9.91%
|
11.17%
|
15.69%
|
4.17%
|
9.24%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.48
|
14.01
|
3.73
|
6.96
|
5.99
|
|
|
7.83
|
3.97
|
13.89
|
55.75
|
9.12
|
18.73
|
11.97
|
|
114.11
|
13.49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110.73%
|
59.57%
|
94.14%
|
104.59%
|
211.99%
|
119.55%
|
-851.37%
|
60.62%
|
195.13%
|
69.42%
|
14.61%
|
22.93%
|
32.09%
|
44.03%
|
20.76%
|
1.88%
|
15.42%
|
|
|
110.73%
|
59.57%
|
94.14%
|
104.59%
|
211.99%
|
119.55%
|
-851.37%
|
60.62%
|
195.13%
|
69.42%
|
14.61%
|
22.93%
|
32.09%
|
44.03%
|
20.76%
|
1.88%
|
15.42%
|
|
|
4.62
|
4.22
|
15.55
|
11.40
|
14.65
|
-75.77
|
-17.79
|
7.14
|
15.08
|
4.40
|
1.05
|
5.46
|
3.18
|
4.92
|
3.26
|
0.08
|
1.42
|
|
|
110.73
|
59.57
|
94.14
|
104.59
|
211.99
|
119.55
|
-851.37
|
60.62
|
195.13
|
69.42
|
14.61
|
22.93
|
32.09
|
44.03
|
20.76
|
1.88
|
15.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|