S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
-11K
|
€
27K
|
€
-4K
|
€
97K
|
€
141K
|
€
142K
|
€
83K
|
€
187K
|
€
118K
|
€
108K
|
€
241K
|
€
187K
|
€
72K
|
|
|
€
-51K
|
€
-25K
|
€
44
|
€
-35K
|
€
45K
|
€
83K
|
€
77K
|
€
35K
|
€
101K
|
€
62K
|
€
58K
|
€
144K
|
€
99K
|
€
41K
|
|
|
€
-54K
|
€
-4K
|
€
22K
|
€
22K
|
€
57K
|
€
12K
|
€
11K
|
€
10K
|
€
109K
|
€
71K
|
€
8K
|
€
152K
|
€
8K
|
€
47K
|
|
|
-
|
-
|
€
3K
|
€
946
|
€
77K
|
€
89K
|
€
87K
|
€
39K
|
€
174K
|
€
96K
|
€
70K
|
€
247K
|
€
141K
|
€
100K
|
|
|
€
948
|
€
543
|
€
299
|
€
12K
|
€
11K
|
€
8K
|
€
7K
|
€
7K
|
€
15K
|
€
10K
|
€
3K
|
€
130K
|
€
54K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
82K
|
€
76K
|
€
134K
|
€
62K
|
|
€
202K
|
|
€
138K
|
|
|
|
|
|
|
|
0,00%
|
99,34%
|
98,76%
|
387,33%
|
61,66%
|
|
349,03%
|
|
139,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47K
|
€
-21K
|
€
3K
|
€
-31K
|
€
69K
|
€
111K
|
€
109K
|
€
48K
|
€
158K
|
€
87K
|
€
88K
|
€
224K
|
€
177K
|
€
64K
|
|
|
€
-50K
|
€
-24K
|
€
344
|
€
-33K
|
€
67K
|
€
109K
|
€
103K
|
€
43K
|
€
152K
|
€
102K
|
€
82K
|
€
218K
|
€
153K
|
€
60K
|
|
|
€
-51K
|
€
-23K
|
€
44
|
€
-35K
|
€
45K
|
€
83K
|
€
76K
|
€
34K
|
€
100K
|
€
62K
|
€
58K
|
€
144K
|
€
99K
|
€
41K
|
|
|
€
5K
|
€
0
|
€
829
|
€
6K
|
-
|
|
|
€
1K
|
€
11K
|
€
3K
|
€
3K
|
€
800
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
1K
|
€
9K
|
€
34K
|
€
60K
|
€
4K
|
€
15K
|
€
10K
|
€
3K
|
€
11K
|
€
55K
|
€
73K
|
€
137K
|
€
60K
|
|
|
€
-48K
|
€
-22K
|
€
2K
|
€
-33K
|
€
48K
|
€
85K
|
€
83K
|
€
40K
|
€
106K
|
€
47K
|
€
64K
|
€
149K
|
€
123K
|
€
45K
|
|
|
€
-58K
|
€
-6K
|
€
16K
|
€
13K
|
€
52K
|
€
4K
|
€
6K
|
€
4K
|
€
101K
|
€
63K
|
€
629
|
€
144K
|
€
-5K
|
€
33K
|
|
|
0,17
|
0,94
|
1,61
|
1,46
|
1,88
|
1,04
|
1,06
|
1,08
|
5,33
|
4,78
|
1,01
|
2,06
|
0,97
|
2,14
|
|
|
0,17
|
0,94
|
1,61
|
1,46
|
1,88
|
1,04
|
1,06
|
1,08
|
5,33
|
4,78
|
1,01
|
2,06
|
0,97
|
2,14
|
|
|
0,17
|
0,94
|
1,61
|
1,69
|
1,88
|
1,06
|
1,07
|
1,10
|
5,57
|
5,08
|
1,02
|
2,08
|
0,97
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
95K
|
€
48K
|
€
50K
|
€
116K
|
€
107K
|
€
107K
|
€
59K
|
€
138K
|
€
87K
|
€
79K
|
€
288K
|
€
167K
|
€
76K
|
|
|
€
71K
|
€
99K
|
€
27K
|
€
29K
|
€
59K
|
€
95K
|
€
96K
|
€
49K
|
€
28K
|
€
17K
|
€
71K
|
€
135K
|
€
159K
|
€
29K
|
|
|
€
71K
|
€
99K
|
€
27K
|
€
25K
|
€
59K
|
€
94K
|
€
95K
|
€
46K
|
€
22K
|
€
16K
|
€
70K
|
€
134K
|
€
158K
|
€
28K
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
-335,64%
|
-3,69%
|
45,07%
|
43,11%
|
49,08%
|
10,83%
|
10,29%
|
17,11%
|
79,49%
|
80,94%
|
10,41%
|
52,94%
|
5,07%
|
62,21%
|
|
|
|
|
|
|
|
|
0
|
0,21
|
0,04
|
|
|
|
|
|
|
|
|
|
10,18
|
|
0,85
|
0,86
|
0,88
|
1
|
0,18
|
0,19
|
0,81
|
0,60
|
0,90
|
0,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,01%
|
632,94%
|
10,59%
|
-151,88%
|
84,13%
|
733,58%
|
751,16%
|
399,39%
|
97,24%
|
66,17%
|
775,80%
|
98,09%
|
1 451,86%
|
94,72%
|
|
|
93,54%
|
720,53%
|
0,20%
|
-161,09%
|
79,66%
|
715,18%
|
699,94%
|
344,06%
|
92,00%
|
88,33%
|
700,83%
|
94,44%
|
1 170,23%
|
86,91%
|
|
|
-313,96
|
-26,58
|
0,09
|
-69,44
|
39,10
|
77,48
|
72,00
|
58,86
|
73,13
|
71,49
|
72,99
|
50,00
|
59,33
|
54,07
|
|
|
93,54
|
720,53
|
0,20
|
-161,09
|
79,66
|
715,18
|
699,94
|
344,06
|
92,00
|
88,33
|
700,83
|
94,44
|
1 170,23
|
86,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|