S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
20K
|
€
48K
|
€
56K
|
€
51K
|
€
44K
|
€
9K
|
€
5K
|
€
3K
|
€
-20K
|
€
37K
|
|
|
€
26K
|
€
4K
|
€
34K
|
€
35K
|
€
30K
|
€
27K
|
€
695
|
€
-1K
|
€
-854
|
€
-23K
|
€
21K
|
|
|
€
21K
|
€
25K
|
€
21K
|
€
21K
|
€
21K
|
€
15K
|
€
13K
|
€
8K
|
€
10K
|
€
10K
|
€
33K
|
|
|
€
39K
|
€
17K
|
€
41K
|
€
47K
|
€
40K
|
€
35K
|
€
7K
|
€
4K
|
€
3K
|
€
469
|
€
41K
|
|
|
€
5K
|
€
4K
|
€
9K
|
€
10K
|
€
23K
|
€
22K
|
€
3K
|
€
2K
|
€
5K
|
€
13K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
40
|
|
|
|
|
|
€
31K
|
-
|
€
34K
|
€
35K
|
€
30K
|
€
37K
|
|
|
|
|
|
|
|
117,47%
|
0,00%
|
99,97%
|
99,71%
|
98,74%
|
139,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
18K
|
€
47K
|
€
54K
|
€
49K
|
€
44K
|
€
8K
|
€
5K
|
€
2K
|
€
-20K
|
€
37K
|
|
|
€
36K
|
€
8K
|
€
47K
|
€
48K
|
€
43K
|
€
38K
|
€
3K
|
€
-1K
|
€
-441
|
€
-23K
|
€
34K
|
|
|
€
26K
|
€
4K
|
€
34K
|
€
35K
|
€
30K
|
€
27K
|
€
695
|
€
-1K
|
€
-854
|
€
-23K
|
€
21K
|
|
|
€
0
|
€
57K
|
€
3K
|
-
|
€
611
|
€
2K
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
13K
|
€
20K
|
€
7K
|
€
9K
|
€
27K
|
€
12K
|
€
14K
|
€
6K
|
€
15K
|
€
34K
|
|
|
€
38K
|
€
14K
|
€
34K
|
€
40K
|
€
36K
|
€
32K
|
€
7K
|
€
5K
|
€
2K
|
€
-20K
|
€
24K
|
|
|
€
5K
|
€
7K
|
€
17K
|
€
19K
|
€
13K
|
€
8K
|
€
9K
|
€
5K
|
€
10K
|
€
8K
|
€
27K
|
|
|
1,10
|
1,41
|
1,36
|
1,40
|
1,22
|
1,11
|
1,51
|
1,24
|
1,81
|
1,58
|
2,84
|
|
|
1,10
|
1,41
|
1,36
|
1,40
|
1,22
|
1,11
|
1,51
|
1,24
|
1,81
|
1,58
|
2,84
|
|
|
1,10
|
1,43
|
1,36
|
1,40
|
1,22
|
1,11
|
1,51
|
1,24
|
2,02
|
1,58
|
2,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
77K
|
€
68K
|
€
69K
|
€
82K
|
€
94K
|
€
44K
|
€
50K
|
€
21K
|
€
23K
|
€
48K
|
|
|
€
73K
|
€
51K
|
€
46K
|
€
48K
|
€
60K
|
€
79K
|
€
31K
|
€
42K
|
€
12K
|
€
13K
|
€
15K
|
|
|
€
50K
|
€
18K
|
€
46K
|
€
48K
|
€
60K
|
€
72K
|
€
17K
|
€
21K
|
€
10K
|
€
13K
|
€
15K
|
|
|
€
23K
|
€
33K
|
|
|
|
€
7K
|
€
14K
|
€
20K
|
|
|
|
|
|
22,24%
|
33,28%
|
31,44%
|
30,76%
|
25,99%
|
15,60%
|
29,11%
|
16,49%
|
44,90%
|
44,29%
|
68,97%
|
|
|
1,12
|
1,30
|
|
|
|
0,47
|
1,07
|
2,46
|
|
|
|
|
|
1,53
|
2,78
|
1
|
0,89
|
1,23
|
1,81
|
3,69
|
8,81
|
4,82
|
|
0,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183,86%
|
56,28%
|
159,33%
|
189,88%
|
170,87%
|
221,40%
|
51,30%
|
55,36%
|
21,11%
|
-192,48%
|
71,28%
|
|
|
126,53%
|
16,33%
|
158,67%
|
162,45%
|
143,32%
|
181,44%
|
5,45%
|
-15,47%
|
-8,97%
|
-220,08%
|
62,66%
|
|
|
28,14
|
5,43
|
49,89
|
49,98
|
37,25
|
28,30
|
1,59
|
-2,55
|
-4,03
|
-97,47
|
43,22
|
|
|
126,53
|
16,33
|
158,67
|
162,45
|
143,32
|
181,44
|
5,45
|
-15,47
|
-8,97
|
-220,08
|
62,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|