S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-866
|
€
315
|
€
2K
|
€
47K
|
€
12K
|
€
17K
|
€
13K
|
€
21K
|
€
16K
|
€
4K
|
€
19K
|
€
25K
|
€
20K
|
€
19K
|
|
|
€
-8K
|
€
-7K
|
€
-15K
|
€
22K
|
€
13K
|
€
-29K
|
€
-6K
|
€
-8K
|
€
568
|
€
-3K
|
€
-14K
|
€
-2K
|
€
4K
|
€
-107
|
€
5K
|
|
|
€
-42K
|
€
-34K
|
€
-27K
|
€
-12K
|
€
-34K
|
€
-47K
|
€
-18K
|
€
-12K
|
€
-4K
|
€
-4K
|
€
-1K
|
€
13K
|
€
14K
|
€
11K
|
€
11K
|
|
|
-
|
-
|
-
|
-
|
€
41K
|
€
8K
|
€
10K
|
€
8K
|
€
13K
|
€
12K
|
€
2K
|
€
11K
|
€
17K
|
€
13K
|
€
15K
|
|
|
€
2K
|
€
2K
|
€
563
|
€
8K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
8K
|
€
7K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
|
|
|
|
|
€
58
|
€
1K
|
€
1K
|
€
757
|
|
|
€
52
|
€
77
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
43K
|
€
10K
|
€
12K
|
€
10K
|
€
19K
|
€
15K
|
€
2K
|
€
15K
|
€
21K
|
€
17K
|
€
18K
|
|
|
€
-7K
|
€
-6K
|
€
-14K
|
€
-6K
|
€
25K
|
€
-17K
|
€
-2K
|
€
-3K
|
€
5K
|
€
2K
|
€
-8K
|
€
4K
|
€
10K
|
€
6K
|
€
11K
|
|
|
€
-8K
|
€
-7K
|
€
-15K
|
€
22K
|
€
13K
|
€
-29K
|
€
-6K
|
€
-8K
|
€
568
|
€
-3K
|
€
-14K
|
€
-2K
|
€
4K
|
€
-107
|
€
5K
|
|
|
€
0
|
€
1K
|
€
7K
|
€
-332K
|
€
-66K
|
€
369K
|
€
2K
|
€
1K
|
€
21K
|
€
8K
|
€
0
|
€
0
|
€
0
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
11K
|
€
43K
|
€
46K
|
-
|
€
12K
|
|
€
2K
|
€
3K
|
€
4K
|
|
|
€
4K
|
€
3K
|
€
5K
|
|
|
€
-4K
|
€
-2K
|
€
-2K
|
€
25K
|
€
31K
|
€
-2K
|
€
8K
|
€
5K
|
€
14K
|
€
10K
|
€
-3K
|
€
9K
|
€
15K
|
€
11K
|
€
11K
|
|
|
€
-53K
|
€
-50K
|
€
-47K
|
€
-28K
|
€
-120K
|
€
-205K
|
€
-28K
|
€
-25K
|
€
-20K
|
€
-19K
|
€
-19K
|
€
-5K
|
€
-5K
|
€
-11K
|
€
-10K
|
|
|
0,51
|
0,55
|
0,65
|
0,78
|
0,22
|
0,14
|
0,53
|
0,52
|
0,57
|
0,41
|
0,24
|
0,77
|
0,77
|
0,44
|
0,65
|
|
|
0,51
|
0,55
|
0,65
|
0,78
|
0,22
|
0,14
|
0,53
|
0,52
|
0,57
|
0,41
|
0,24
|
0,77
|
0,77
|
0,44
|
0,65
|
|
|
0,51
|
0,55
|
0,65
|
0,78
|
0,22
|
0,14
|
0,53
|
0,55
|
0,57
|
0,41
|
0,24
|
0,87
|
0,77
|
0,44
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
77K
|
€
108K
|
€
116K
|
€
379K
|
€
461K
|
€
117K
|
€
125K
|
€
136K
|
€
115K
|
€
112K
|
€
135K
|
€
145K
|
€
148K
|
€
144K
|
|
|
€
108K
|
€
111K
|
€
135K
|
€
128K
|
€
414K
|
€
509K
|
€
135K
|
€
137K
|
€
140K
|
€
119K
|
€
114K
|
€
122K
|
€
131K
|
€
138K
|
€
133K
|
|
|
€
108K
|
€
111K
|
€
135K
|
€
128K
|
€
155K
|
€
238K
|
€
59K
|
€
50K
|
€
47K
|
€
32K
|
€
25K
|
€
20K
|
€
22K
|
€
20K
|
€
27K
|
|
|
|
|
|
-
|
€
259K
|
€
270K
|
€
76K
|
€
84K
|
€
93K
|
€
87K
|
€
89K
|
€
99K
|
€
109K
|
€
118K
|
€
106K
|
|
|
-62,85%
|
-43,72%
|
-24,95%
|
-10,33%
|
-8,98%
|
-10,23%
|
-15,50%
|
-9,82%
|
-2,83%
|
-3,87%
|
-1,18%
|
9,38%
|
9,82%
|
7,15%
|
7,46%
|
|
|
|
|
|
0
|
-7,59
|
-5,72
|
-4,18
|
-6,90
|
-24,08
|
-19,58
|
-66,87
|
7,84
|
7,62
|
11,10
|
9,86
|
|
|
|
|
|
|
9,59
|
52,72
|
10,97
|
13,19
|
7,54
|
7,92
|
47,36
|
8,13
|
6,19
|
7,96
|
7,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,27%
|
6,99%
|
6,32%
|
-205,66%
|
-90,82%
|
5,06%
|
-44,05%
|
-43,57%
|
-357,14%
|
-217,56%
|
247,87%
|
74,23%
|
105,93%
|
107,35%
|
106,23%
|
|
|
18,92%
|
20,33%
|
55,44%
|
-183,95%
|
-38,54%
|
61,62%
|
32,50%
|
68,39%
|
-14,69%
|
70,01%
|
1 050,09%
|
-12,69%
|
25,63%
|
-1,01%
|
42,06%
|
|
|
-11,89
|
-8,89
|
-13,83
|
19,00
|
3,46
|
-6,31
|
-5,04
|
-6,71
|
0,42
|
-2,71
|
-12,44
|
-1,19
|
2,52
|
-0,07
|
3,14
|
|
|
18,92
|
20,33
|
55,44
|
-183,95
|
-38,54
|
61,62
|
32,50
|
68,39
|
-14,69
|
70,01
|
1 050,09
|
-12,69
|
25,63
|
-1,01
|
42,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
316,61
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
316,61
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,10
|
0,10
|
|
|
|
|
0,10
|
0,10
|
0,10
|
|
|
|
|
|
|
|
€
10K
|
€
13K
|
€
8K
|
|
|
|
|
€
26K
|
€
26K
|
€
15K
|
|