SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-11K
|
€
27K
|
€
-2K
|
€
8K
|
€
1K
|
€
13K
|
€
7K
|
€
445
|
€
5K
|
€
-25K
|
€
2K
|
€
4K
|
€
29K
|
€
13K
|
€
-7K
|
€
15K
|
€
12K
|
€
7K
|
|
|
€
-32K
|
€
-13K
|
€
22K
|
€
-3K
|
€
7K
|
€
756
|
€
13K
|
€
7K
|
€
-709
|
€
-1K
|
€
-30K
|
€
-5K
|
€
2K
|
€
18K
|
€
8K
|
€
-9K
|
€
9K
|
€
6K
|
€
3K
|
|
|
€
9K
|
€
41K
|
€
54K
|
€
31K
|
€
35K
|
€
28K
|
€
27K
|
€
14K
|
€
8K
|
€
8K
|
€
10K
|
€
40K
|
€
45K
|
€
42K
|
€
24K
|
€
15K
|
€
24K
|
€
15K
|
€
9K
|
|
|
€
314
|
€
2K
|
€
32K
|
€
1K
|
€
10K
|
€
2K
|
€
15K
|
€
8K
|
€
377
|
€
4K
|
€
448
|
€
3K
|
€
5K
|
€
32K
|
€
14K
|
€
739
|
€
16K
|
€
13K
|
€
7K
|
|
|
|
-
|
€
3K
|
|
|
-
|
€
30
|
|
|
|
|
|
€
6K
|
€
5K
|
|
|
€
3K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
-11K
|
€
27K
|
€
-2K
|
€
8K
|
€
1K
|
€
13K
|
€
7K
|
€
-482
|
€
4K
|
€
-25K
|
€
1K
|
€
3K
|
€
28K
|
€
12K
|
€
-7K
|
€
14K
|
€
12K
|
€
7K
|
|
|
€
-33K
|
€
-12K
|
€
25K
|
€
-3K
|
€
8K
|
€
1K
|
€
13K
|
€
7K
|
€
-627
|
€
-1K
|
€
-30K
|
€
-4K
|
€
875
|
€
24K
|
€
8K
|
€
-9K
|
€
11K
|
€
8K
|
€
4K
|
|
|
€
-32K
|
€
-13K
|
€
22K
|
€
-3K
|
€
7K
|
€
756
|
€
13K
|
€
7K
|
€
-709
|
€
-1K
|
€
-30K
|
€
-5K
|
€
2K
|
€
18K
|
€
8K
|
€
-9K
|
€
9K
|
€
6K
|
€
3K
|
|
|
|
-
|
€
0
|
€
4K
|
|
|
|
€
0
|
|
|
€
0
|
€
9K
|
€
0
|
€
8K
|
€
6K
|
€
0
|
€
0
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
€
7K
|
€
25K
|
€
9K
|
€
4K
|
€
9K
|
€
6K
|
€
9K
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|
€
8K
|
€
9K
|
€
14K
|
€
21K
|
€
7K
|
€
3K
|
|
|
€
-32K
|
€
-12K
|
€
24K
|
€
-2K
|
€
7K
|
€
756
|
€
13K
|
€
7K
|
€
-564
|
€
4K
|
€
-25K
|
€
601
|
€
5K
|
€
23K
|
€
12K
|
€
-7K
|
€
12K
|
€
10K
|
€
6K
|
|
|
€
9K
|
€
41K
|
€
53K
|
€
29K
|
€
35K
|
€
28K
|
€
27K
|
€
14K
|
€
7K
|
€
8K
|
€
4K
|
€
30K
|
€
38K
|
€
33K
|
€
18K
|
€
12K
|
€
19K
|
€
7K
|
€
6K
|
|
|
1,15
|
1,97
|
6,20
|
1,61
|
3,17
|
10,69
|
14,06
|
7,89
|
2,92
|
2,26
|
1,62
|
4,69
|
4,20
|
3,20
|
3,99
|
2,73
|
4,51
|
2,14
|
1,53
|
|
|
1,15
|
1,97
|
6,20
|
1,61
|
3,17
|
10,69
|
14,06
|
7,89
|
2,92
|
2,26
|
1,62
|
4,69
|
4,20
|
3,20
|
3,99
|
2,73
|
4,51
|
2,14
|
1,53
|
|
|
1,15
|
1,97
|
6,20
|
1,61
|
3,17
|
10,69
|
14,06
|
7,89
|
2,92
|
2,26
|
1,62
|
4,69
|
4,20
|
3,20
|
3,99
|
2,73
|
4,51
|
2,14
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
84K
|
€
64K
|
€
78K
|
€
51K
|
€
30K
|
€
29K
|
€
16K
|
€
12K
|
€
15K
|
€
17K
|
€
48K
|
€
56K
|
€
57K
|
€
30K
|
€
22K
|
€
29K
|
€
21K
|
€
20K
|
|
|
€
59K
|
€
42K
|
€
10K
|
€
46K
|
€
16K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
7K
|
€
7K
|
€
8K
|
€
12K
|
€
15K
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
11K
|
|
|
€
59K
|
€
42K
|
€
10K
|
€
46K
|
€
16K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
7K
|
€
7K
|
€
8K
|
€
12K
|
€
15K
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,04%
|
49,37%
|
84,12%
|
40,39%
|
68,49%
|
90,65%
|
92,89%
|
87,43%
|
66,58%
|
55,82%
|
57,75%
|
83,30%
|
79,09%
|
73,89%
|
79,51%
|
68,90%
|
81,61%
|
70,28%
|
44,16%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,37
|
|
2,09
|
2,79
|
0,16
|
0,30
|
|
1,61
|
|
8
|
3,49
|
0,53
|
0,51
|
|
0,39
|
0,54
|
1,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-365,08%
|
-27,98%
|
45,35%
|
-7,85%
|
21,03%
|
2,74%
|
47,27%
|
46,93%
|
-7,29%
|
48,64%
|
-264,21%
|
1,51%
|
11,22%
|
53,93%
|
50,69%
|
-47,64%
|
49,22%
|
64,89%
|
62,65%
|
|
|
-365,08%
|
-30,37%
|
41,65%
|
-11,07%
|
21,03%
|
2,74%
|
46,73%
|
45,92%
|
-9,17%
|
-12,88%
|
-318,70%
|
-11,51%
|
5,61%
|
43,98%
|
35,61%
|
-58,70%
|
37,99%
|
40,71%
|
29,92%
|
|
|
-47,60
|
-14,99
|
35,03
|
-4,47
|
14,40
|
2,48
|
43,40
|
40,15
|
-6,10
|
-7,19
|
-184,04
|
-9,59
|
4,43
|
32,50
|
28,31
|
-40,45
|
31,01
|
28,61
|
13,21
|
|
|
-365,08
|
-30,37
|
41,65
|
-11,07
|
21,03
|
2,74
|
46,73
|
45,92
|
-9,17
|
-12,88
|
-318,70
|
-11,51
|
5,61
|
43,98
|
35,61
|
-58,70
|
37,99
|
40,71
|
29,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|