'E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
194K
|
€
183K
|
€
182K
|
€
164K
|
€
213K
|
€
149K
|
€
22K
|
€
-11K
|
€
-14K
|
€
-1K
|
€
-6K
|
€
-2K
|
€
-3K
|
|
|
€
-244K
|
€
21K
|
€
19K
|
€
-722
|
€
45K
|
€
-24K
|
€
-95K
|
€
-27K
|
€
-15K
|
€
-1K
|
€
-4K
|
€
2K
|
€
2K
|
|
|
€
1,13M
|
€
1,47M
|
€
1,51M
|
€
1,63M
|
€
1,72M
|
€
1,68M
|
€
1,73M
|
€
1,58M
|
€
1,47M
|
€
49K
|
€
50K
|
€
54K
|
€
52K
|
|
|
€
43K
|
€
207K
|
€
210K
|
€
227K
|
€
277K
|
€
213K
|
€
100K
|
€
72K
|
€
72K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-77K
|
€
183K
|
€
182K
|
€
164K
|
€
212K
|
€
148K
|
€
21K
|
€
-12K
|
€
-15K
|
€
-1K
|
€
-7K
|
€
-3K
|
€
-3K
|
|
|
€
-210K
|
€
58K
|
€
57K
|
€
40K
|
€
88K
|
€
19K
|
€
-49K
|
€
-12K
|
€
-15K
|
€
-1K
|
€
-7K
|
€
-4K
|
€
-4K
|
|
|
€
-244K
|
€
21K
|
€
19K
|
€
-722
|
€
45K
|
€
-24K
|
€
-95K
|
€
-27K
|
€
-15K
|
€
-1K
|
€
-4K
|
€
2K
|
€
2K
|
|
|
€
-270K
|
€
0
|
€
2K
|
€
0
|
€
0
|
|
|
€
2,02M
|
€
351K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
83K
|
€
113K
|
€
198K
|
€
217K
|
€
212K
|
€
158K
|
€
1,51M
|
€
1,08M
|
€
50K
|
€
50K
|
€
57K
|
€
44K
|
|
|
€
-111K
|
€
147K
|
€
143K
|
€
124K
|
€
170K
|
€
105K
|
€
-24K
|
€
-27K
|
€
-15K
|
€
-1K
|
€
-4K
|
€
2K
|
€
3K
|
|
|
€
-50K
|
€
584
|
€
31K
|
€
132K
|
€
211K
|
€
152K
|
€
191K
|
€
1,41M
|
€
1,20M
|
€
-73K
|
€
-43K
|
€
53K
|
€
51K
|
|
|
0,56
|
1,01
|
1,28
|
2,21
|
2,98
|
2,45
|
14,03
|
15,14
|
16,23
|
0,41
|
0,54
|
12,94
|
47,98
|
|
|
0,56
|
1,01
|
1,28
|
2,21
|
2,98
|
2,45
|
14,03
|
15,14
|
16,23
|
0,41
|
0,54
|
12,94
|
47,98
|
|
|
0,56
|
1,02
|
1,28
|
2,21
|
2,98
|
2,46
|
14,03
|
15,14
|
16,23
|
0,41
|
0,54
|
46,96
|
47,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,09M
|
€
3,55M
|
€
3,70M
|
€
3,92M
|
€
4,12M
|
€
4,19M
|
€
4,25M
|
€
4,01M
|
€
1,75M
|
€
172K
|
€
144K
|
€
58K
|
€
53K
|
|
|
€
1,96M
|
€
2,08M
|
€
2,19M
|
€
2,29M
|
€
2,40M
|
€
2,50M
|
€
2,51M
|
€
2,42M
|
€
279K
|
€
123K
|
€
94K
|
€
4K
|
€
1K
|
|
|
€
114K
|
€
112K
|
€
112K
|
€
109K
|
€
107K
|
€
104K
|
€
15K
|
€
100K
|
€
79K
|
€
123K
|
€
94K
|
€
1K
|
€
1K
|
|
|
€
1,85M
|
€
1,96M
|
€
2,07M
|
€
2,18M
|
€
2,29M
|
€
2,40M
|
€
2,50M
|
€
2,32M
|
€
200K
|
|
|
|
|
|
|
36,54%
|
41,46%
|
40,92%
|
41,53%
|
41,84%
|
40,25%
|
40,82%
|
39,48%
|
84,06%
|
28,54%
|
34,90%
|
92,35%
|
97,98%
|
|
|
1,64
|
1,34
|
1,37
|
1,34
|
1,33
|
1,42
|
1,44
|
1,47
|
0,14
|
|
|
|
|
|
|
|
11,35
|
12,05
|
13,98
|
11,30
|
16,87
|
117,43
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,85%
|
9,97%
|
9,46%
|
7,60%
|
9,85%
|
6,24%
|
-1,39%
|
-1,74%
|
-1,05%
|
-2,34%
|
-7,06%
|
4,50%
|
6,60%
|
|
|
-21,62%
|
1,45%
|
1,23%
|
-0,04%
|
2,63%
|
-1,44%
|
-5,48%
|
-1,74%
|
-1,05%
|
-2,34%
|
-7,06%
|
2,80%
|
4,26%
|
|
|
-7,90
|
0,60
|
0,50
|
-0,02
|
1,10
|
-0,58
|
-2,24
|
-0,69
|
-0,88
|
-0,67
|
-2,46
|
2,59
|
4,17
|
|
|
-21,62
|
1,45
|
1,23
|
-0,04
|
2,63
|
-1,44
|
-5,48
|
-1,74
|
-1,05
|
-2,34
|
-7,06
|
2,80
|
4,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|