'E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
194K
|
€
183K
|
€
182K
|
€
164K
|
€
213K
|
€
149K
|
€
22K
|
€
-11K
|
€
-14K
|
€
-1K
|
€
-6K
|
€
-2K
|
€
-3K
|
|
|
€
-244K
|
€
21K
|
€
19K
|
€
-722
|
€
45K
|
€
-24K
|
€
-95K
|
€
-27K
|
€
-15K
|
€
-1K
|
€
-4K
|
€
2K
|
€
2K
|
|
|
€
1.13M
|
€
1.47M
|
€
1.51M
|
€
1.63M
|
€
1.72M
|
€
1.68M
|
€
1.73M
|
€
1.58M
|
€
1.47M
|
€
49K
|
€
50K
|
€
54K
|
€
52K
|
|
|
€
43K
|
€
207K
|
€
210K
|
€
227K
|
€
277K
|
€
213K
|
€
100K
|
€
72K
|
€
72K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-77K
|
€
183K
|
€
182K
|
€
164K
|
€
212K
|
€
148K
|
€
21K
|
€
-12K
|
€
-15K
|
€
-1K
|
€
-7K
|
€
-3K
|
€
-3K
|
|
|
€
-210K
|
€
58K
|
€
57K
|
€
40K
|
€
88K
|
€
19K
|
€
-49K
|
€
-12K
|
€
-15K
|
€
-1K
|
€
-7K
|
€
-4K
|
€
-4K
|
|
|
€
-244K
|
€
21K
|
€
19K
|
€
-722
|
€
45K
|
€
-24K
|
€
-95K
|
€
-27K
|
€
-15K
|
€
-1K
|
€
-4K
|
€
2K
|
€
2K
|
|
|
€
-270K
|
€
0
|
€
2K
|
€
0
|
€
0
|
|
|
€
2.02M
|
€
351K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
83K
|
€
113K
|
€
198K
|
€
217K
|
€
212K
|
€
158K
|
€
1.51M
|
€
1.08M
|
€
50K
|
€
50K
|
€
57K
|
€
44K
|
|
|
€
-111K
|
€
147K
|
€
143K
|
€
124K
|
€
170K
|
€
105K
|
€
-24K
|
€
-27K
|
€
-15K
|
€
-1K
|
€
-4K
|
€
2K
|
€
3K
|
|
|
€
-50K
|
€
584
|
€
31K
|
€
132K
|
€
211K
|
€
152K
|
€
191K
|
€
1.41M
|
€
1.20M
|
€
-73K
|
€
-43K
|
€
53K
|
€
51K
|
|
|
0.56
|
1.01
|
1.28
|
2.21
|
2.98
|
2.45
|
14.03
|
15.14
|
16.23
|
0.41
|
0.54
|
12.94
|
47.98
|
|
|
0.56
|
1.01
|
1.28
|
2.21
|
2.98
|
2.45
|
14.03
|
15.14
|
16.23
|
0.41
|
0.54
|
12.94
|
47.98
|
|
|
0.56
|
1.02
|
1.28
|
2.21
|
2.98
|
2.46
|
14.03
|
15.14
|
16.23
|
0.41
|
0.54
|
46.96
|
47.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.09M
|
€
3.55M
|
€
3.70M
|
€
3.92M
|
€
4.12M
|
€
4.19M
|
€
4.25M
|
€
4.01M
|
€
1.75M
|
€
172K
|
€
144K
|
€
58K
|
€
53K
|
|
|
€
1.96M
|
€
2.08M
|
€
2.19M
|
€
2.29M
|
€
2.40M
|
€
2.50M
|
€
2.51M
|
€
2.42M
|
€
279K
|
€
123K
|
€
94K
|
€
4K
|
€
1K
|
|
|
€
114K
|
€
112K
|
€
112K
|
€
109K
|
€
107K
|
€
104K
|
€
15K
|
€
100K
|
€
79K
|
€
123K
|
€
94K
|
€
1K
|
€
1K
|
|
|
€
1.85M
|
€
1.96M
|
€
2.07M
|
€
2.18M
|
€
2.29M
|
€
2.40M
|
€
2.50M
|
€
2.32M
|
€
200K
|
|
|
|
|
|
|
36.54%
|
41.46%
|
40.92%
|
41.53%
|
41.84%
|
40.25%
|
40.82%
|
39.48%
|
84.06%
|
28.54%
|
34.90%
|
92.35%
|
97.98%
|
|
|
1.64
|
1.34
|
1.37
|
1.34
|
1.33
|
1.42
|
1.44
|
1.47
|
0.14
|
|
|
|
|
|
|
|
11.35
|
12.05
|
13.98
|
11.30
|
16.87
|
117.43
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.85%
|
9.97%
|
9.46%
|
7.60%
|
9.85%
|
6.24%
|
-1.39%
|
-1.74%
|
-1.05%
|
-2.34%
|
-7.06%
|
4.50%
|
6.60%
|
|
|
-21.62%
|
1.45%
|
1.23%
|
-0.04%
|
2.63%
|
-1.44%
|
-5.48%
|
-1.74%
|
-1.05%
|
-2.34%
|
-7.06%
|
2.80%
|
4.26%
|
|
|
-7.90
|
0.60
|
0.50
|
-0.02
|
1.10
|
-0.58
|
-2.24
|
-0.69
|
-0.88
|
-0.67
|
-2.46
|
2.59
|
4.17
|
|
|
-21.62
|
1.45
|
1.23
|
-0.04
|
2.63
|
-1.44
|
-5.48
|
-1.74
|
-1.05
|
-2.34
|
-7.06
|
2.80
|
4.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|