T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-2K
|
€
8K
|
€
6K
|
€
55K
|
€
23K
|
€
25K
|
€
22K
|
€
19K
|
€
42K
|
€
14K
|
€
60K
|
€
74K
|
€
92K
|
€
102K
|
€
80K
|
€
48K
|
€
44K
|
€
30K
|
€
32K
|
|
|
€
16K
|
€
6K
|
€
-6K
|
€
-6K
|
€
59K
|
€
30K
|
€
18K
|
€
-12K
|
€
-19K
|
€
25K
|
€
-6K
|
€
61K
|
€
-18K
|
€
-16K
|
€
-2K
|
€
37K
|
€
18K
|
€
30K
|
€
12K
|
€
16K
|
|
|
€
180K
|
€
163K
|
€
157K
|
€
163K
|
€
169K
|
€
110K
|
€
80K
|
€
62K
|
€
74K
|
€
93K
|
€
68K
|
€
74K
|
€
14K
|
€
32K
|
€
48K
|
€
50K
|
€
94K
|
€
76K
|
€
44K
|
€
32K
|
|
|
€
22K
|
€
8K
|
€
14K
|
€
11K
|
€
67K
|
€
27K
|
€
25K
|
€
14K
|
€
3K
|
€
35K
|
€
13K
|
€
37K
|
€
489
|
€
9K
|
€
15K
|
€
51K
|
€
44K
|
€
44K
|
€
25K
|
€
25K
|
|
|
€
2K
|
€
2K
|
€
188
|
€
188
|
€
188
|
€
188
|
€
7K
|
€
16K
|
€
5K
|
€
7K
|
€
10K
|
€
16K
|
€
8K
|
€
22K
|
€
15K
|
€
16K
|
€
15K
|
€
5K
|
€
2K
|
€
5K
|
|
|
€
1K
|
|
€
45
|
€
123
|
|
€
99
|
€
415
|
€
7K
|
€
22K
|
€
10K
|
€
245
|
€
24K
|
€
72K
|
€
78K
|
€
82K
|
€
17K
|
€
2K
|
€
868
|
€
1K
|
€
41
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-3K
|
€
7K
|
€
3K
|
€
54K
|
€
20K
|
€
20K
|
€
14K
|
€
-4K
|
€
28K
|
€
11K
|
€
34K
|
€
-365
|
€
11K
|
€
19K
|
€
62K
|
€
44K
|
€
39K
|
€
27K
|
€
30K
|
|
|
€
10K
|
€
-7K
|
€
3K
|
€
-358
|
€
54K
|
€
20K
|
€
19K
|
€
14K
|
€
-13K
|
€
27K
|
€
-5K
|
€
21K
|
€
-12K
|
€
-6K
|
€
-2K
|
€
45K
|
€
33K
|
€
25K
|
€
9K
|
€
16K
|
|
|
€
16K
|
€
6K
|
€
-6K
|
€
-6K
|
€
59K
|
€
30K
|
€
18K
|
€
-12K
|
€
-19K
|
€
25K
|
€
-6K
|
€
18K
|
€
-18K
|
€
-16K
|
€
-2K
|
€
37K
|
€
18K
|
€
30K
|
€
12K
|
€
16K
|
|
|
-
|
-
|
€
0
|
€
12K
|
|
|
|
-
|
€
0
|
-
|
€
734
|
€
4K
|
€
2K
|
€
8K
|
€
30K
|
€
18K
|
€
3K
|
€
16K
|
€
20K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
€
7K
|
|
€
5K
|
€
12K
|
€
9K
|
€
5K
|
€
11K
|
|
|
€
20K
|
€
9K
|
€
-2K
|
€
-3K
|
€
59K
|
€
30K
|
€
19K
|
€
-12K
|
€
-10K
|
€
25K
|
€
10K
|
€
73K
|
€
-7K
|
€
1K
|
€
18K
|
€
53K
|
€
29K
|
€
45K
|
€
29K
|
€
30K
|
|
|
€
185K
|
€
176K
|
€
171K
|
€
177K
|
€
185K
|
€
128K
|
€
98K
|
€
80K
|
€
89K
|
€
110K
|
€
84K
|
€
86K
|
€
2K
|
€
-61K
|
€
-48K
|
€
-98K
|
€
-31K
|
€
60K
|
€
30K
|
€
10K
|
|
|
4,23
|
4,66
|
5,56
|
8,74
|
5,97
|
3,49
|
2,55
|
1,80
|
2,14
|
2,35
|
1,99
|
1,78
|
1,01
|
0,62
|
0,70
|
0,52
|
0,71
|
1,81
|
1,39
|
1,13
|
|
|
4,15
|
4,57
|
5,44
|
8,54
|
5,85
|
3,41
|
2,48
|
1,76
|
2,08
|
2,29
|
1,82
|
1,64
|
0,94
|
0,52
|
0,55
|
0,52
|
0,71
|
1,78
|
1,36
|
1,10
|
|
|
4,23
|
4,66
|
5,56
|
8,74
|
5,97
|
3,49
|
2,55
|
1,80
|
2,14
|
2,35
|
1,99
|
1,78
|
1,01
|
1,13
|
1,24
|
1,17
|
1,72
|
1,81
|
1,39
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
233K
|
€
220K
|
€
214K
|
€
228K
|
€
184K
|
€
165K
|
€
183K
|
€
174K
|
€
196K
|
€
175K
|
€
209K
|
€
213K
|
€
211K
|
€
240K
|
€
274K
|
€
216K
|
€
174K
|
€
148K
|
€
130K
|
|
|
€
57K
|
€
49K
|
€
41K
|
€
29K
|
€
37K
|
€
51K
|
€
63K
|
€
99K
|
€
78K
|
€
81K
|
€
85K
|
€
112K
|
€
199K
|
€
179K
|
€
192K
|
€
224K
|
€
122K
|
€
98K
|
€
104K
|
€
98K
|
|
|
€
57K
|
€
48K
|
€
38K
|
€
23K
|
€
37K
|
€
51K
|
€
63K
|
€
99K
|
€
78K
|
€
81K
|
€
85K
|
€
110K
|
€
190K
|
€
159K
|
€
160K
|
€
205K
|
€
108K
|
€
74K
|
€
77K
|
€
80K
|
|
|
|
€
518
|
€
4K
|
€
7K
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
19K
|
€
32K
|
€
19K
|
€
14K
|
€
24K
|
€
27K
|
€
18K
|
|
|
72,90%
|
70,14%
|
71,38%
|
76,07%
|
74,14%
|
60,07%
|
48,45%
|
33,82%
|
42,38%
|
47,29%
|
38,88%
|
35,68%
|
6,51%
|
15,28%
|
20,06%
|
18,38%
|
43,38%
|
43,67%
|
29,45%
|
24,66%
|
|
|
|
0
|
0,02
|
0,04
|
|
|
|
|
|
|
|
0,03
|
0,63
|
0,60
|
0,66
|
0,37
|
0,15
|
0,32
|
0,63
|
0,56
|
|
|
4,23
|
|
6,27
|
10,05
|
0,68
|
2,57
|
3,24
|
7,29
|
|
2,90
|
7,60
|
3,29
|
|
15,90
|
10,35
|
3,63
|
2,77
|
2,51
|
3,89
|
3,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,12%
|
5,72%
|
-1,44%
|
-1,83%
|
34,93%
|
27,32%
|
23,65%
|
-19,12%
|
-14,17%
|
27,23%
|
13,96%
|
98,68%
|
-50,71%
|
3,34%
|
37,69%
|
105,75%
|
30,44%
|
58,41%
|
66,99%
|
94,16%
|
|
|
9,17%
|
3,58%
|
-3,66%
|
-3,85%
|
34,86%
|
27,32%
|
22,93%
|
-19,26%
|
-25,71%
|
26,48%
|
-9,32%
|
81,37%
|
-132,58%
|
-49,35%
|
-4,61%
|
72,80%
|
18,68%
|
39,49%
|
26,67%
|
50,38%
|
|
|
6,69
|
2,51
|
-2,61
|
-2,93
|
25,85
|
16,41
|
11,11
|
-6,51
|
-10,89
|
12,52
|
-3,63
|
29,03
|
-8,63
|
-7,54
|
-0,93
|
13,38
|
8,10
|
17,25
|
7,85
|
12,43
|
|
|
9,17
|
3,58
|
-3,66
|
-3,85
|
34,86
|
27,32
|
22,93
|
-19,26
|
-25,71
|
26,48
|
-9,32
|
81,37
|
-132,58
|
-49,35
|
-4,61
|
72,80
|
18,68
|
39,49
|
26,67
|
50,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,20
|
|
0,50
|
1,70
|
2
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
49K
|
|
€
48K
|
€
42K
|
€
39K
|
€
41K
|
€
8K
|
|
|
|
|