T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-2K
|
€
8K
|
€
6K
|
€
55K
|
€
23K
|
€
25K
|
€
22K
|
€
19K
|
€
42K
|
€
14K
|
€
60K
|
€
74K
|
€
92K
|
€
102K
|
€
80K
|
€
48K
|
€
44K
|
€
30K
|
€
32K
|
|
|
€
16K
|
€
6K
|
€
-6K
|
€
-6K
|
€
59K
|
€
30K
|
€
18K
|
€
-12K
|
€
-19K
|
€
25K
|
€
-6K
|
€
61K
|
€
-18K
|
€
-16K
|
€
-2K
|
€
37K
|
€
18K
|
€
30K
|
€
12K
|
€
16K
|
|
|
€
180K
|
€
163K
|
€
157K
|
€
163K
|
€
169K
|
€
110K
|
€
80K
|
€
62K
|
€
74K
|
€
93K
|
€
68K
|
€
74K
|
€
14K
|
€
32K
|
€
48K
|
€
50K
|
€
94K
|
€
76K
|
€
44K
|
€
32K
|
|
|
€
22K
|
€
8K
|
€
14K
|
€
11K
|
€
67K
|
€
27K
|
€
25K
|
€
14K
|
€
3K
|
€
35K
|
€
13K
|
€
37K
|
€
489
|
€
9K
|
€
15K
|
€
51K
|
€
44K
|
€
44K
|
€
25K
|
€
25K
|
|
|
€
2K
|
€
2K
|
€
188
|
€
188
|
€
188
|
€
188
|
€
7K
|
€
16K
|
€
5K
|
€
7K
|
€
10K
|
€
16K
|
€
8K
|
€
22K
|
€
15K
|
€
16K
|
€
15K
|
€
5K
|
€
2K
|
€
5K
|
|
|
€
1K
|
|
€
45
|
€
123
|
|
€
99
|
€
415
|
€
7K
|
€
22K
|
€
10K
|
€
245
|
€
24K
|
€
72K
|
€
78K
|
€
82K
|
€
17K
|
€
2K
|
€
868
|
€
1K
|
€
41
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-3K
|
€
7K
|
€
3K
|
€
54K
|
€
20K
|
€
20K
|
€
14K
|
€
-4K
|
€
28K
|
€
11K
|
€
34K
|
€
-365
|
€
11K
|
€
19K
|
€
62K
|
€
44K
|
€
39K
|
€
27K
|
€
30K
|
|
|
€
10K
|
€
-7K
|
€
3K
|
€
-358
|
€
54K
|
€
20K
|
€
19K
|
€
14K
|
€
-13K
|
€
27K
|
€
-5K
|
€
21K
|
€
-12K
|
€
-6K
|
€
-2K
|
€
45K
|
€
33K
|
€
25K
|
€
9K
|
€
16K
|
|
|
€
16K
|
€
6K
|
€
-6K
|
€
-6K
|
€
59K
|
€
30K
|
€
18K
|
€
-12K
|
€
-19K
|
€
25K
|
€
-6K
|
€
18K
|
€
-18K
|
€
-16K
|
€
-2K
|
€
37K
|
€
18K
|
€
30K
|
€
12K
|
€
16K
|
|
|
-
|
-
|
€
0
|
€
12K
|
|
|
|
-
|
€
0
|
-
|
€
734
|
€
4K
|
€
2K
|
€
8K
|
€
30K
|
€
18K
|
€
3K
|
€
16K
|
€
20K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
€
7K
|
|
€
5K
|
€
12K
|
€
9K
|
€
5K
|
€
11K
|
|
|
€
20K
|
€
9K
|
€
-2K
|
€
-3K
|
€
59K
|
€
30K
|
€
19K
|
€
-12K
|
€
-10K
|
€
25K
|
€
10K
|
€
73K
|
€
-7K
|
€
1K
|
€
18K
|
€
53K
|
€
29K
|
€
45K
|
€
29K
|
€
30K
|
|
|
€
185K
|
€
176K
|
€
171K
|
€
177K
|
€
185K
|
€
128K
|
€
98K
|
€
80K
|
€
89K
|
€
110K
|
€
84K
|
€
86K
|
€
2K
|
€
-61K
|
€
-48K
|
€
-98K
|
€
-31K
|
€
60K
|
€
30K
|
€
10K
|
|
|
4.23
|
4.66
|
5.56
|
8.74
|
5.97
|
3.49
|
2.55
|
1.80
|
2.14
|
2.35
|
1.99
|
1.78
|
1.01
|
0.62
|
0.70
|
0.52
|
0.71
|
1.81
|
1.39
|
1.13
|
|
|
4.15
|
4.57
|
5.44
|
8.54
|
5.85
|
3.41
|
2.48
|
1.76
|
2.08
|
2.29
|
1.82
|
1.64
|
0.94
|
0.52
|
0.55
|
0.52
|
0.71
|
1.78
|
1.36
|
1.10
|
|
|
4.23
|
4.66
|
5.56
|
8.74
|
5.97
|
3.49
|
2.55
|
1.80
|
2.14
|
2.35
|
1.99
|
1.78
|
1.01
|
1.13
|
1.24
|
1.17
|
1.72
|
1.81
|
1.39
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
233K
|
€
220K
|
€
214K
|
€
228K
|
€
184K
|
€
165K
|
€
183K
|
€
174K
|
€
196K
|
€
175K
|
€
209K
|
€
213K
|
€
211K
|
€
240K
|
€
274K
|
€
216K
|
€
174K
|
€
148K
|
€
130K
|
|
|
€
57K
|
€
49K
|
€
41K
|
€
29K
|
€
37K
|
€
51K
|
€
63K
|
€
99K
|
€
78K
|
€
81K
|
€
85K
|
€
112K
|
€
199K
|
€
179K
|
€
192K
|
€
224K
|
€
122K
|
€
98K
|
€
104K
|
€
98K
|
|
|
€
57K
|
€
48K
|
€
38K
|
€
23K
|
€
37K
|
€
51K
|
€
63K
|
€
99K
|
€
78K
|
€
81K
|
€
85K
|
€
110K
|
€
190K
|
€
159K
|
€
160K
|
€
205K
|
€
108K
|
€
74K
|
€
77K
|
€
80K
|
|
|
|
€
518
|
€
4K
|
€
7K
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
19K
|
€
32K
|
€
19K
|
€
14K
|
€
24K
|
€
27K
|
€
18K
|
|
|
72.90%
|
70.14%
|
71.38%
|
76.07%
|
74.14%
|
60.07%
|
48.45%
|
33.82%
|
42.38%
|
47.29%
|
38.88%
|
35.68%
|
6.51%
|
15.28%
|
20.06%
|
18.38%
|
43.38%
|
43.67%
|
29.45%
|
24.66%
|
|
|
|
0
|
0.02
|
0.04
|
|
|
|
|
|
|
|
0.03
|
0.63
|
0.60
|
0.66
|
0.37
|
0.15
|
0.32
|
0.63
|
0.56
|
|
|
4.23
|
|
6.27
|
10.05
|
0.68
|
2.57
|
3.24
|
7.29
|
|
2.90
|
7.60
|
3.29
|
|
15.90
|
10.35
|
3.63
|
2.77
|
2.51
|
3.89
|
3.28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.12%
|
5.72%
|
-1.44%
|
-1.83%
|
34.93%
|
27.32%
|
23.65%
|
-19.12%
|
-14.17%
|
27.23%
|
13.96%
|
98.68%
|
-50.71%
|
3.34%
|
37.69%
|
105.75%
|
30.44%
|
58.41%
|
66.99%
|
94.16%
|
|
|
9.17%
|
3.58%
|
-3.66%
|
-3.85%
|
34.86%
|
27.32%
|
22.93%
|
-19.26%
|
-25.71%
|
26.48%
|
-9.32%
|
81.37%
|
-132.58%
|
-49.35%
|
-4.61%
|
72.80%
|
18.68%
|
39.49%
|
26.67%
|
50.38%
|
|
|
6.69
|
2.51
|
-2.61
|
-2.93
|
25.85
|
16.41
|
11.11
|
-6.51
|
-10.89
|
12.52
|
-3.63
|
29.03
|
-8.63
|
-7.54
|
-0.93
|
13.38
|
8.10
|
17.25
|
7.85
|
12.43
|
|
|
9.17
|
3.58
|
-3.66
|
-3.85
|
34.86
|
27.32
|
22.93
|
-19.26
|
-25.71
|
26.48
|
-9.32
|
81.37
|
-132.58
|
-49.35
|
-4.61
|
72.80
|
18.68
|
39.49
|
26.67
|
50.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.20
|
|
0.50
|
1.70
|
2
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
49K
|
|
€
48K
|
€
42K
|
€
39K
|
€
41K
|
€
8K
|
|
|
|
|